SETESDAL EIENDOM AS
4737 HORNNES
Return on Equity
215,41Â %
Current Ratio
1,99
Debt-to-Equity Ratio
1,5
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 6Â 788Â 000 | |
| Net Income | 797Â 000 | |
| Total Assets | 1Â 848Â 000 | |
| Total Equity | 370Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 6Â 788Â 000 | |
| Expenditure | 5Â 824Â 000 | |
| Operating Profit | 963Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 71Â 000 | |
| Financial Balance | −71 000 | |
| Earnings Before Tax | 893Â 000 | |
| Tax | 96Â 000 | |
| Net Income | 797Â 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 10Â 000 | |
| Total Current Assets | 1Â 837Â 000 | |
| Total Assets | 1Â 848Â 000 | |
| Total Retained Equity | 340Â 000 | |
| Total Equity | 370Â 000 | |
| Total Long-Term Debt | 554Â 000 | |
| Total Current Debt | 923Â 000 | |
| Total Equity and Debt | 1Â 848Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 6Â 788Â 000 | |
| Other Income | 0 | |
| Revenue | 6Â 788Â 000 | |
| Cost of Goods Sold | 5Â 582Â 000 | |
| Salary Costs | 10Â 000 | |
| Depreciation | 0 | |
| Impairment | 0 | |
| Expenditure | 5Â 824Â 000 | |
| Operating Profit | 963Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 71Â 000 | |
| Financial Balance | −71 000 | |
| Dividends | 0 | |
| Net Income | 797Â 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 0 | |
| Total Tangible Assets | 0 | |
| Total Fiancial Fixed Assets | 10Â 000 | |
| Total Fixed Assets | 10Â 000 | |
| Stock | 1Â 722Â 000 | |
| Total Investments | 0 | |
| Cash, Bank | 53Â 000 | |
| Total Current Assets | 1Â 837Â 000 | |
| Total Assets | 1Â 848Â 000 | |
| Total Equity | 370Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 554Â 000 | |
| Creditors | 806Â 000 | |
| Unpaid Taxes | 0 | |
| Dividends | 0 | |
| Other Current Debt | 21Â 000 | |
| Total Current Debt | 923Â 000 | |
| Total Equity and Debt | 1Â 848Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 215,41Â % | |
| Debt-to-Equity Ratio | 1,5 | |
| Operating Profit Margin | 14,19Â % | |
| Current Ratio | 1,99 | |
| Quick Ratio | −2,3 | |
| Equity Ratio | 0,2 | |
| Gross Profit Margin | 17,77Â % |
Rotate your device to see the full table