ECO SEAFOOD AS

7900 RØRVIK

Finances

Share Ownership

Return on Equity

−29,84 %

Current Ratio

0,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	52 000	0
Net Income	−330 000	−74 000	−83 000
Total Assets	1 818 000	1 919 000	254 000
Total Equity	1 106 000	1 118 000	−58 000

Income (NOK)	2022	2021	2020
Revenue	0	52 000	0
Expenditure	327 000	125 000	83 000
Operating Profit	−327 000	−74 000	−83 000
Financial Income	0	0	0
Financial Costs	3 000	0	0
Financial Balance	−3 000	0	0
Earnings Before Tax	−330 000	−74 000	−83 000
Tax	0	0	0
Net Income	−330 000	−74 000	−83 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 721 000	1 262 000	0
Total Current Assets	97 000	657 000	254 000
Total Assets	1 818 000	1 919 000	254 000
Total Retained Equity	0	−157 000	−83 000
Total Equity	1 106 000	1 118 000	−58 000
Total Long-Term Debt	0	0	0
Total Current Debt	712 000	801 000	312 000
Total Equity and Debt	1 818 000	1 919 000	254 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	52 000	0
Other Income	0	0	0
Revenue	0	52 000	0
Cost of Goods Sold	0	8 000	0
Salary Costs	218 000	66 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	327 000	125 000	83 000
Operating Profit	−327 000	−74 000	−83 000
Financial Income	0	0	0
Financial Costs	3 000	0	0
Financial Balance	−3 000	0	0
Dividends	0	0	0
Net Income	−330 000	−74 000	−83 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	1 721 000	1 262 000	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 721 000	1 262 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	2 000	433 000	5 000
Total Current Assets	97 000	657 000	254 000
Total Assets	1 818 000	1 919 000	254 000
Total Equity	1 106 000	1 118 000	−58 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	450 000	734 000	309 000
Unpaid Taxes	103 000	−1 000	0
Dividends	0	0	0
Other Current Debt	159 000	69 000	3 000
Total Current Debt	712 000	801 000	312 000
Total Equity and Debt	1 818 000	1 919 000	254 000

Financial indicators	2022	2021	2020
Return on Equity	−29,84 %	−6,62 %	143,1 %
Debt-to-Equity Ratio	0	0	−0
Operating Profit Margin	-	−142,31 %	-
Current Ratio	0,14	0,82	0,81
Quick Ratio	0,14	0,82	0,81
Equity Ratio	0,61	0,58	−0,23
Gross Profit Margin	-	84,62 %	-