J-H EIENDOM AS

8475 STRAUMSJØEN

Finances

Share Ownership

Return on Equity

76,63 %

Current Ratio

0,21

Debt-to-Equity Ratio

9,24

Key figures (NOK)	2022	2021	2020
Revenue	2 350 000	700 000	117 000
Net Income	846 000	133 000	34 000
Total Assets	16 525 000	6 620 000	6 837 000
Total Equity	1 104 000	258 000	125 000

Income (NOK)	2022	2021	2020
Revenue	2 350 000	700 000	117 000
Expenditure	981 000	340 000	44 000
Operating Profit	1 369 000	360 000	73 000
Financial Income	0	0	0
Financial Costs	285 000	189 000	32 000
Financial Balance	−285 000	−189 000	−32 000
Earnings Before Tax	1 085 000	171 000	41 000
Tax	239 000	38 000	7 000
Net Income	846 000	133 000	34 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	15 413 000	6 369 000	6 567 000
Total Current Assets	1 112 000	251 000	270 000
Total Assets	16 525 000	6 620 000	6 837 000
Total Retained Equity	1 013 000	167 000	34 000
Total Equity	1 104 000	258 000	125 000
Total Long-Term Debt	10 201 000	6 305 000	6 607 000
Total Current Debt	5 219 000	57 000	106 000
Total Equity and Debt	16 525 000	6 620 000	6 837 000

Cash flow (NOK)	2022	2021	2020
Sales Income	15 000	0	0
Other Income	2 335 000	700 000	117 000
Revenue	2 350 000	700 000	117 000
Cost of Goods Sold	0	0	0
Salary Costs	100 000	0	0
Depreciation	322 000	198 000	33 000
Impairment	0	0	0
Expenditure	981 000	340 000	44 000
Operating Profit	1 369 000	360 000	73 000
Financial Income	0	0	0
Financial Costs	285 000	189 000	32 000
Financial Balance	−285 000	−189 000	−32 000
Dividends	0	0	0
Net Income	846 000	133 000	34 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	15 174 000	6 369 000	6 567 000
Machinery and Plant Facilities	0	0	0
Fixtures	203 000	0	0
Total Tangible Assets	15 377 000	6 369 000	6 567 000
Total Fiancial Fixed Assets	36 000	0	0
Total Fixed Assets	15 413 000	6 369 000	6 567 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	448 000	90 000	187 000
Total Current Assets	1 112 000	251 000	270 000
Total Assets	16 525 000	6 620 000	6 837 000
Total Equity	1 104 000	258 000	125 000
Short-Term Group Debt	10 000	0	0
Total Long-Term Debt	10 201 000	6 305 000	6 607 000
Creditors	5 047 000	0	69 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	128 000	57 000	36 000
Total Current Debt	5 219 000	57 000	106 000
Total Equity and Debt	16 525 000	6 620 000	6 837 000

Financial indicators	2022	2021	2020
Return on Equity	76,63 %	51,55 %	27,2 %
Debt-to-Equity Ratio	9,24	24,44	52,86
Operating Profit Margin	58,26 %	51,43 %	62,39 %
Current Ratio	0,21	4,4	2,55
Quick Ratio	0,21	4,4	2,55
Equity Ratio	0,07	0,04	0,02
Gross Profit Margin	100 %	100 %	100 %