EB IMPORT AS

5258 BLOMSTERDALEN

Finances

Share Ownership

Return on Equity

−7,46 %

Current Ratio

5,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	597 000	4 186 000	3 254 000
Net Income	−34 000	−207 000	436 000
Total Assets	530 000	1 249 000	3 022 000
Total Equity	456 000	260 000	466 000

Income (NOK)	2022	2021	2020
Revenue	597 000	4 186 000	3 254 000
Expenditure	635 000	4 437 000	2 640 000
Operating Profit	−38 000	−251 000	615 000
Financial Income	0	1 000	0
Financial Costs	0	6 000	51 000
Financial Balance	0	−5 000	−51 000
Earnings Before Tax	−38 000	−256 000	563 000
Tax	−3 000	−50 000	127 000
Net Income	−34 000	−207 000	436 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	147 000	116 000	0
Total Current Assets	383 000	1 133 000	3 022 000
Total Assets	530 000	1 249 000	3 022 000
Total Retained Equity	426 000	230 000	436 000
Total Equity	456 000	260 000	466 000
Total Long-Term Debt	0	0	0
Total Current Debt	74 000	989 000	2 556 000
Total Equity and Debt	530 000	1 249 000	3 022 000

Cash flow (NOK)	2022	2021	2020
Sales Income	597 000	4 186 000	3 254 000
Other Income	0	0	0
Revenue	597 000	4 186 000	3 254 000
Cost of Goods Sold	184 000	4 110 000	2 549 000
Salary Costs	1 000	1 000	0
Depreciation	30 000	4 000	0
Impairment	0	0	0
Expenditure	635 000	4 437 000	2 640 000
Operating Profit	−38 000	−251 000	615 000
Financial Income	0	1 000	0
Financial Costs	0	6 000	51 000
Financial Balance	0	−5 000	−51 000
Dividends	0	0	0
Net Income	−34 000	−207 000	436 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	53 000	50 000	0
Real Eastate	0	0	0
Machinery and Plant Facilities	94 000	67 000	0
Fixtures	0	0	0
Total Tangible Assets	94 000	67 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	147 000	116 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	198 000	1 033 000	1 458 000
Total Current Assets	383 000	1 133 000	3 022 000
Total Assets	530 000	1 249 000	3 022 000
Total Equity	456 000	260 000	466 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	77 000	24 000	1 968 000
Unpaid Taxes	16 000	1 015 000	450 000
Dividends	0	0	0
Other Current Debt	−20 000	−50 000	11 000
Total Current Debt	74 000	989 000	2 556 000
Total Equity and Debt	530 000	1 249 000	3 022 000

Financial indicators	2022	2021	2020
Return on Equity	−7,46 %	−79,62 %	93,56 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−6,37 %	−6 %	18,9 %
Current Ratio	5,18	1,15	1,18
Quick Ratio	5,18	1,15	1,18
Equity Ratio	0,86	0,21	0,15
Gross Profit Margin	69,18 %	1,82 %	21,67 %