NAILS BY JK AS

0655 OSLO

Finances

Share Ownership

Return on Equity

34,97 %

Current Ratio

1,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	891 000	737 000	182 000
Net Income	50 000	113 000	−24 000
Total Assets	298 000	278 000	67 000
Total Equity	143 000	93 000	6 000

Income (NOK)	2022	2021	2020
Revenue	891 000	737 000	182 000
Expenditure	827 000	592 000	206 000
Operating Profit	65 000	146 000	−24 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	65 000	145 000	−24 000
Tax	15 000	33 000	0
Net Income	50 000	113 000	−24 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	54 000	25 000	0
Total Current Assets	244 000	253 000	67 000
Total Assets	298 000	278 000	67 000
Total Retained Equity	113 000	63 000	−24 000
Total Equity	143 000	93 000	6 000
Total Long-Term Debt	0	0	11 000
Total Current Debt	155 000	185 000	50 000
Total Equity and Debt	298 000	278 000	67 000

Cash flow (NOK)	2022	2021	2020
Sales Income	891 000	725 000	182 000
Other Income	0	12 000	0
Revenue	891 000	737 000	182 000
Cost of Goods Sold	11 000	6 000	21 000
Salary Costs	500 000	347 000	77 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	827 000	592 000	206 000
Operating Profit	65 000	146 000	−24 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	25 000	0
Net Income	50 000	113 000	−24 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	54 000	25 000	0
Total Fixed Assets	54 000	25 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	236 000	238 000	63 000
Total Current Assets	244 000	253 000	67 000
Total Assets	298 000	278 000	67 000
Total Equity	143 000	93 000	6 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	11 000
Creditors	7 000	10 000	6 000
Unpaid Taxes	67 000	64 000	26 000
Dividends	0	25 000	0
Other Current Debt	67 000	52 000	18 000
Total Current Debt	155 000	185 000	50 000
Total Equity and Debt	298 000	278 000	67 000

Financial indicators	2022	2021	2020
Return on Equity	34,97 %	121,51 %	−400 %
Debt-to-Equity Ratio	0	0	1,83
Operating Profit Margin	7,3 %	19,81 %	−13,19 %
Current Ratio	1,57	1,37	1,34
Quick Ratio	1,57	1,37	1,34
Equity Ratio	0,48	0,33	0,09
Gross Profit Margin	98,77 %	99,19 %	88,46 %