BIRK ADVOKATFIRMA AS

5013 BERGEN

Finances

Share Ownership

Return on Equity

34,52 %

Current Ratio

1,18

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020
Revenue	1 477 000	1 292 000	254 000
Net Income	126 000	158 000	57 000
Total Assets	742 000	832 000	540 000
Total Equity	365 000	239 000	81 000

Income (NOK)	2022	2021	2020
Revenue	1 477 000	1 292 000	254 000
Expenditure	1 312 000	1 084 000	183 000
Operating Profit	165 000	208 000	71 000
Financial Income	0	0	0
Financial Costs	3 000	6 000	0
Financial Balance	−3 000	−6 000	0
Earnings Before Tax	162 000	202 000	71 000
Tax	36 000	45 000	14 000
Net Income	126 000	158 000	57 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	308 000	370 000	245 000
Total Current Assets	434 000	461 000	295 000
Total Assets	742 000	832 000	540 000
Total Retained Equity	335 000	209 000	51 000
Total Equity	365 000	239 000	81 000
Total Long-Term Debt	8 000	7 000	6 000
Total Current Debt	369 000	586 000	453 000
Total Equity and Debt	742 000	832 000	540 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 410 000	1 252 000	254 000
Other Income	67 000	40 000	0
Revenue	1 477 000	1 292 000	254 000
Cost of Goods Sold	6 000	5 000	1 000
Salary Costs	604 000	466 000	0
Depreciation	63 000	31 000	9 000
Impairment	0	0	0
Expenditure	1 312 000	1 084 000	183 000
Operating Profit	165 000	208 000	71 000
Financial Income	0	0	0
Financial Costs	3 000	6 000	0
Financial Balance	−3 000	−6 000	0
Dividends	0	0	0
Net Income	126 000	158 000	57 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	94 000	118 000	68 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	213 000	252 000	177 000
Total Tangible Assets	213 000	252 000	177 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	308 000	370 000	245 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	237 000	234 000	116 000
Total Current Assets	434 000	461 000	295 000
Total Assets	742 000	832 000	540 000
Total Equity	365 000	239 000	81 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	8 000	7 000	6 000
Creditors	0	0	0
Unpaid Taxes	93 000	105 000	0
Dividends	0	0	0
Other Current Debt	241 000	438 000	444 000
Total Current Debt	369 000	586 000	453 000
Total Equity and Debt	742 000	832 000	540 000

Financial indicators	2022	2021	2020
Return on Equity	34,52 %	66,11 %	70,37 %
Debt-to-Equity Ratio	0,02	0,03	0,07
Operating Profit Margin	11,17 %	16,1 %	27,95 %
Current Ratio	1,18	0,79	0,65
Quick Ratio	1,18	0,79	0,65
Equity Ratio	0,49	0,29	0,15
Gross Profit Margin	99,59 %	99,61 %	99,61 %