NORMAND TECHNOLOGIES AS

2069 JESSHEIM

Finances

Share Ownership

Return on Equity

34,04 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	221 000	356 000	15 000
Net Income	16 000	79 000	7 000
Total Assets	94 000	156 000	36 000
Total Equity	47 000	110 000	30 000

Income (NOK)	2022	2021	2020
Revenue	221 000	356 000	15 000
Expenditure	199 000	255 000	8 000
Operating Profit	21 000	101 000	7 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	21 000	101 000	7 000
Tax	5 000	22 000	0
Net Income	16 000	79 000	7 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	94 000	156 000	36 000
Total Assets	94 000	156 000	36 000
Total Retained Equity	17 000	79 000	0
Total Equity	47 000	110 000	30 000
Total Long-Term Debt	0	0	0
Total Current Debt	47 000	46 000	6 000
Total Equity and Debt	94 000	156 000	36 000

Cash flow (NOK)	2022	2021	2020
Sales Income	221 000	356 000	15 000
Other Income	0	0	0
Revenue	221 000	356 000	15 000
Cost of Goods Sold	19 000	255 000	0
Salary Costs	91 000	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	199 000	255 000	8 000
Operating Profit	21 000	101 000	7 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	79 000	0
Net Income	16 000	79 000	7 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	94 000	156 000	36 000
Total Current Assets	94 000	156 000	36 000
Total Assets	94 000	156 000	36 000
Total Equity	47 000	110 000	30 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	29 000	23 000	0
Dividends	0	79 000	0
Other Current Debt	0	0	5 000
Total Current Debt	47 000	46 000	6 000
Total Equity and Debt	94 000	156 000	36 000

Financial indicators	2022	2021	2020
Return on Equity	34,04 %	71,82 %	23,33 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	9,5 %	28,37 %	46,67 %
Current Ratio	2	3,39	6
Quick Ratio	2	3,39	6
Equity Ratio	0,5	0,71	0,83
Gross Profit Margin	91,4 %	28,37 %	100 %