MHB AS

7045 TRONDHEIM

Finances

Share Ownership

Return on Equity

70,53 %

Current Ratio

0,58

Debt-to-Equity Ratio

34,43

Key figures (NOK)	2022	2021	2020
Revenue	804 000	499 000	114 000
Net Income	213 000	−23 000	18 000
Total Assets	10 830 000	8 364 000	4 243 000
Total Equity	302 000	89 000	112 000

Income (NOK)	2022	2021	2020
Revenue	804 000	499 000	114 000
Expenditure	168 000	327 000	22 000
Operating Profit	635 000	173 000	92 000
Financial Income	0	0	0
Financial Costs	362 000	202 000	69 000
Financial Balance	−362 000	−202 000	−69 000
Earnings Before Tax	274 000	−30 000	23 000
Tax	60 000	−7 000	5 000
Net Income	213 000	−23 000	18 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	10 755 000	8 327 000	4 153 000
Total Current Assets	75 000	37 000	90 000
Total Assets	10 830 000	8 364 000	4 243 000
Total Retained Equity	202 000	−11 000	18 000
Total Equity	302 000	89 000	112 000
Total Long-Term Debt	10 397 000	8 212 000	3 986 000
Total Current Debt	130 000	63 000	144 000
Total Equity and Debt	10 830 000	8 364 000	4 243 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	804 000	499 000	114 000
Revenue	804 000	499 000	114 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	20 000	0	0
Impairment	0	0	0
Expenditure	168 000	327 000	22 000
Operating Profit	635 000	173 000	92 000
Financial Income	0	0	0
Financial Costs	362 000	202 000	69 000
Financial Balance	−362 000	−202 000	−69 000
Dividends	0	0	0
Net Income	213 000	−23 000	18 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	7 000	0
Real Eastate	10 755 000	8 321 000	4 153 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	10 755 000	8 321 000	4 153 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	10 755 000	8 327 000	4 153 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	75 000	37 000	90 000
Total Current Assets	75 000	37 000	90 000
Total Assets	10 830 000	8 364 000	4 243 000
Total Equity	302 000	89 000	112 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	10 397 000	8 212 000	3 986 000
Creditors	9 000	0	3 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	67 000	63 000	137 000
Total Current Debt	130 000	63 000	144 000
Total Equity and Debt	10 830 000	8 364 000	4 243 000

Financial indicators	2022	2021	2020
Return on Equity	70,53 %	−25,84 %	16,07 %
Debt-to-Equity Ratio	34,43	92,27	35,59
Operating Profit Margin	78,98 %	34,67 %	80,7 %
Current Ratio	0,58	0,59	0,63
Quick Ratio	0,58	0,59	0,63
Equity Ratio	0,03	0,01	0,03
Gross Profit Margin	100 %	100 %	100 %