company

AKKAD AS

8611 MO I RANA

Finances

Share Ownership

Return on Equity

−32,97 %

Current Ratio

0,91

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	10 454 000	7 162 000	828 000
Net Income	−121 000	443 000	15 000
Total Assets	2 772 000	1 719 000	554 000
Total Equity	367 000	488 000	45 000

Income (NOK)	2022	2021	2020
Revenue	10 454 000	7 162 000	828 000
Expenditure	10 609 000	6 594 000	809 000
Operating Profit	−155 000	568 000	19 000
Financial Income	2 000	0	0
Financial Costs	1 000	1 000	0
Financial Balance	1 000	−1 000	0
Earnings Before Tax	−155 000	568 000	19 000
Tax	−34 000	125 000	4 000
Net Income	−121 000	443 000	15 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	582 000	0	0
Total Current Assets	2 190 000	1 719 000	554 000
Total Assets	2 772 000	1 719 000	554 000
Total Retained Equity	337 000	458 000	15 000
Total Equity	367 000	488 000	45 000
Total Long-Term Debt	0	0	0
Total Current Debt	2 405 000	1 231 000	509 000
Total Equity and Debt	2 772 000	1 719 000	554 000

Cash flow (NOK)	2022	2021	2020
Sales Income	10 454 000	7 162 000	828 000
Other Income	0	0	0
Revenue	10 454 000	7 162 000	828 000
Cost of Goods Sold	943 000	813 000	0
Salary Costs	3 709 000	2 555 000	0
Depreciation	113 000	0	0
Impairment	0	0	0
Expenditure	10 609 000	6 594 000	809 000
Operating Profit	−155 000	568 000	19 000
Financial Income	2 000	0	0
Financial Costs	1 000	1 000	0
Financial Balance	1 000	−1 000	0
Dividends	0	0	0
Net Income	−121 000	443 000	15 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	34 000	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	548 000	0	0
Fixtures	0	0	0
Total Tangible Assets	548 000	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	582 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	393 000	633 000	13 000
Total Current Assets	2 190 000	1 719 000	554 000
Total Assets	2 772 000	1 719 000	554 000
Total Equity	367 000	488 000	45 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	1 544 000	443 000	505 000
Unpaid Taxes	422 000	415 000	0
Dividends	0	0	0
Other Current Debt	438 000	248 000	0
Total Current Debt	2 405 000	1 231 000	509 000
Total Equity and Debt	2 772 000	1 719 000	554 000

Financial indicators	2022	2021	2020
Return on Equity	−32,97 %	90,78 %	33,33 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−1,48 %	7,93 %	2,29 %
Current Ratio	0,91	1,4	1,09
Quick Ratio	0,91	1,4	1,09
Equity Ratio	0,13	0,28	0,08
Gross Profit Margin	90,98 %	88,65 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English