SKRÆTSJ AS

0556 OSLO

Finances

Share Ownership

Return on Equity

41,96 %

Current Ratio

7,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	518 000	1 212 000	621 000
Net Income	235 000	233 000	68 000
Total Assets	649 000	541 000	462 000
Total Equity	560 000	325 000	92 000

Income (NOK)	2022	2021	2020
Revenue	518 000	1 212 000	621 000
Expenditure	194 000	938 000	534 000
Operating Profit	324 000	274 000	87 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	324 000	274 000	87 000
Tax	90 000	41 000	19 000
Net Income	235 000	233 000	68 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	649 000	541 000	462 000
Total Assets	649 000	541 000	462 000
Total Retained Equity	536 000	301 000	68 000
Total Equity	560 000	325 000	92 000
Total Long-Term Debt	0	0	0
Total Current Debt	89 000	216 000	370 000
Total Equity and Debt	649 000	541 000	462 000

Cash flow (NOK)	2022	2021	2020
Sales Income	518 000	1 212 000	621 000
Other Income	0	0	0
Revenue	518 000	1 212 000	621 000
Cost of Goods Sold	0	0	0
Salary Costs	189 000	915 000	499 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	194 000	938 000	534 000
Operating Profit	324 000	274 000	87 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	235 000	233 000	68 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	649 000	541 000	389 000
Total Current Assets	649 000	541 000	462 000
Total Assets	649 000	541 000	462 000
Total Equity	560 000	325 000	92 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	89 000	304 000
Dividends	0	0	0
Other Current Debt	17 000	85 000	46 000
Total Current Debt	89 000	216 000	370 000
Total Equity and Debt	649 000	541 000	462 000

Financial indicators	2022	2021	2020
Return on Equity	41,96 %	71,69 %	73,91 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	62,55 %	22,61 %	14,01 %
Current Ratio	7,29	2,5	1,25
Quick Ratio	7,29	2,5	1,25
Equity Ratio	0,86	0,6	0,2
Gross Profit Margin	100 %	100 %	100 %