GOSUBSEA AS
4262 AVALDSNES
Return on Equity
157,86Â %
Current Ratio
1,29
Debt-to-Equity Ratio
5,87
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 22Â 080Â 000 | |
Net Income | 1Â 075Â 000 | |
Total Assets | 11Â 367Â 000 | |
Total Equity | 681Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 22Â 080Â 000 | |
Expenditure | 20Â 198Â 000 | |
Operating Profit | 1Â 890Â 000 | |
Financial Income | 133Â 000 | |
Financial Costs | 873Â 000 | |
Financial Balance | −740 000 | |
Earnings Before Tax | 1Â 150Â 000 | |
Tax | 75Â 000 | |
Net Income | 1Â 075Â 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 2Â 719Â 000 | |
Total Current Assets | 8Â 648Â 000 | |
Total Assets | 11Â 367Â 000 | |
Total Retained Equity | 241Â 000 | |
Total Equity | 681Â 000 | |
Total Long-Term Debt | 3Â 999Â 000 | |
Total Current Debt | 6Â 688Â 000 | |
Total Equity and Debt | 11Â 367Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 22Â 080Â 000 | |
Other Income | 0 | |
Revenue | 22Â 080Â 000 | |
Cost of Goods Sold | 14Â 490Â 000 | |
Salary Costs | 3Â 606Â 000 | |
Depreciation | 701Â 000 | |
Impairment | 0 | |
Expenditure | 20Â 198Â 000 | |
Operating Profit | 1Â 890Â 000 | |
Financial Income | 133Â 000 | |
Financial Costs | 873Â 000 | |
Financial Balance | −740 000 | |
Dividends | 0 | |
Net Income | 1Â 075Â 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 2Â 686Â 000 | |
Fixtures | 33Â 000 | |
Total Tangible Assets | 2Â 719Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 2Â 719Â 000 | |
Stock | 163Â 000 | |
Total Investments | 0 | |
Cash, Bank | 3Â 091Â 000 | |
Total Current Assets | 8Â 648Â 000 | |
Total Assets | 11Â 367Â 000 | |
Total Equity | 681Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 3Â 999Â 000 | |
Creditors | 3Â 388Â 000 | |
Unpaid Taxes | 1Â 040Â 000 | |
Dividends | 0 | |
Other Current Debt | 2Â 203Â 000 | |
Total Current Debt | 6Â 688Â 000 | |
Total Equity and Debt | 11Â 367Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 157,86Â % | |
Debt-to-Equity Ratio | 5,87 | |
Operating Profit Margin | 8,56Â % | |
Current Ratio | 1,29 | |
Quick Ratio | 1,33 | |
Equity Ratio | 0,06 | |
Gross Profit Margin | 34,38Â % |
Rotate your device to see the full table