NEDMARKEN EIENDOM AS

3340 ÅMOT

Finances

Return on Equity

8,38 %

Current Ratio

1,13

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020
Revenue	1 743 000	1 602 000	1 638 000
Net Income	1 395 000	40 603 000	6 229 000
Total Assets	24 208 000	50 162 000	32 058 000
Total Equity	16 653 000	32 196 000	5 593 000

Income (NOK)	2022	2021	2020
Revenue	1 743 000	1 602 000	1 638 000
Expenditure	822 000	798 000	850 000
Operating Profit	921 000	804 000	787 000
Financial Income	1 022 000	40 646 000	6 014 000
Financial Costs	119 000	586 000	159 000
Financial Balance	903 000	40 060 000	5 855 000
Earnings Before Tax	1 824 000	40 864 000	6 642 000
Tax	430 000	261 000	413 000
Net Income	1 395 000	40 603 000	6 229 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	19 143 000	24 309 000	23 947 000
Total Current Assets	5 065 000	25 853 000	8 111 000
Total Assets	24 208 000	50 162 000	32 058 000
Total Retained Equity	16 622 000	32 155 000	5 552 000
Total Equity	16 653 000	32 196 000	5 593 000
Total Long-Term Debt	3 087 000	3 549 000	26 096 000
Total Current Debt	4 468 000	14 418 000	369 000
Total Equity and Debt	24 208 000	50 162 000	32 058 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	1 743 000	1 602 000	1 638 000
Revenue	1 743 000	1 602 000	1 638 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	551 000	551 000	650 000
Impairment	0	0	0
Expenditure	822 000	798 000	850 000
Operating Profit	921 000	804 000	787 000
Financial Income	1 022 000	40 646 000	6 014 000
Financial Costs	119 000	586 000	159 000
Financial Balance	903 000	40 060 000	5 855 000
Dividends	4 000 000	14 000 000	0
Net Income	1 395 000	40 603 000	6 229 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	10 226 000	10 777 000	11 329 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	10 226 000	10 777 000	11 329 000
Total Fiancial Fixed Assets	8 917 000	13 532 000	12 618 000
Total Fixed Assets	19 143 000	24 309 000	23 947 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	4 990 000	10 155 000	2 948 000
Total Current Assets	5 065 000	25 853 000	8 111 000
Total Assets	24 208 000	50 162 000	32 058 000
Total Equity	16 653 000	32 196 000	5 593 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	3 087 000	3 549 000	26 096 000
Creditors	4 000	8 000	0
Unpaid Taxes	21 000	55 000	34 000
Dividends	4 000 000	14 000 000	0
Other Current Debt	13 000	8 000	8 000
Total Current Debt	4 468 000	14 418 000	369 000
Total Equity and Debt	24 208 000	50 162 000	32 058 000

Financial indicators	2022	2021	2020
Return on Equity	8,38 %	126,11 %	111,37 %
Debt-to-Equity Ratio	0,19	0,11	4,67
Operating Profit Margin	52,84 %	50,19 %	48,05 %
Current Ratio	1,13	1,79	21,98
Quick Ratio	1,13	1,79	21,98
Equity Ratio	0,69	0,64	0,17
Gross Profit Margin	100 %	100 %	100 %