GLIMT ØYEKLINIKK KRONSTAD AS

5009 BERGEN

Finances

Share Ownership

Return on Equity

34,38 %

Current Ratio

0,6

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020
Revenue	4 820 000	4 740 000	200 000
Net Income	175 000	229 000	74 000
Total Assets	1 289 000	698 000	284 000
Total Equity	509 000	333 000	104 000

Income (NOK)	2022	2021	2020
Revenue	4 820 000	4 740 000	200 000
Expenditure	4 594 000	4 447 000	105 000
Operating Profit	225 000	294 000	96 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	225 000	294 000	96 000
Tax	49 000	65 000	21 000
Net Income	175 000	229 000	74 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	823 000	369 000	179 000
Total Current Assets	466 000	329 000	105 000
Total Assets	1 289 000	698 000	284 000
Total Retained Equity	479 000	303 000	74 000
Total Equity	509 000	333 000	104 000
Total Long-Term Debt	3 000	4 000	3 000
Total Current Debt	777 000	361 000	177 000
Total Equity and Debt	1 289 000	698 000	284 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	4 820 000	4 740 000	200 000
Revenue	4 820 000	4 740 000	200 000
Cost of Goods Sold	0	0	0
Salary Costs	1 977 000	1 938 000	0
Depreciation	156 000	33 000	1 000
Impairment	0	0	0
Expenditure	4 594 000	4 447 000	105 000
Operating Profit	225 000	294 000	96 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	175 000	229 000	74 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	617 000	137 000	46 000
Total Tangible Assets	617 000	137 000	46 000
Total Fiancial Fixed Assets	206 000	232 000	133 000
Total Fixed Assets	823 000	369 000	179 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	140 000	325 000	75 000
Total Current Assets	466 000	329 000	105 000
Total Assets	1 289 000	698 000	284 000
Total Equity	509 000	333 000	104 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	3 000	4 000	3 000
Creditors	2 000	12 000	159 000
Unpaid Taxes	84 000	82 000	0
Dividends	0	0	0
Other Current Debt	642 000	204 000	0
Total Current Debt	777 000	361 000	177 000
Total Equity and Debt	1 289 000	698 000	284 000

Financial indicators	2022	2021	2020
Return on Equity	34,38 %	68,77 %	71,15 %
Debt-to-Equity Ratio	0,01	0,01	0,03
Operating Profit Margin	4,67 %	6,2 %	48 %
Current Ratio	0,6	0,91	0,59
Quick Ratio	0,6	0,91	0,59
Equity Ratio	0,39	0,48	0,37
Gross Profit Margin	100 %	100 %	100 %