BRV 22 AS

7022 TRONDHEIM

Finances

Share Ownership

Return on Equity

50 %

Current Ratio

0,3

Debt-to-Equity Ratio

−48,67

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−15 000	−19 000	−16 000
Total Assets	1 473 000	1 475 000	1 484 000
Total Equity	−30 000	−10 000	9 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	15 000	18 000	16 000
Operating Profit	−15 000	−18 000	−16 000
Financial Income	0	0	0
Financial Costs	0	1 000	0
Financial Balance	0	−1 000	0
Earnings Before Tax	−15 000	−19 000	−16 000
Tax	0	0	0
Net Income	−15 000	−19 000	−16 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 460 000	1 460 000	1 460 000
Total Current Assets	13 000	15 000	24 000
Total Assets	1 473 000	1 475 000	1 484 000
Total Retained Equity	−55 000	−34 000	−16 000
Total Equity	−30 000	−10 000	9 000
Total Long-Term Debt	1 460 000	1 460 000	1 460 000
Total Current Debt	44 000	25 000	15 000
Total Equity and Debt	1 473 000	1 475 000	1 484 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	15 000	18 000	16 000
Operating Profit	−15 000	−18 000	−16 000
Financial Income	0	0	0
Financial Costs	0	1 000	0
Financial Balance	0	−1 000	0
Dividends	0	0	0
Net Income	−15 000	−19 000	−16 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	1 460 000	1 460 000	1 460 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	1 460 000	1 460 000	1 460 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 460 000	1 460 000	1 460 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	13 000	15 000	24 000
Total Current Assets	13 000	15 000	24 000
Total Assets	1 473 000	1 475 000	1 484 000
Total Equity	−30 000	−10 000	9 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 460 000	1 460 000	1 460 000
Creditors	13 000	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	30 000	25 000	15 000
Total Current Debt	44 000	25 000	15 000
Total Equity and Debt	1 473 000	1 475 000	1 484 000

Financial indicators	2022	2021	2020
Return on Equity	50 %	190 %	−177,78 %
Debt-to-Equity Ratio	−48,67	−146	162,22
Operating Profit Margin	-	-	-
Current Ratio	0,3	0,6	1,6
Quick Ratio	0,3	0,6	1,6
Equity Ratio	−0,02	−0,01	0,01
Gross Profit Margin	-	-	-