GREVSTAD EIENDOM SANDVIKEN AS

5131 NYBORG

Finances

Share Ownership

Return on Equity

−1,15 %

Current Ratio

0,54

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020
Revenue	848 000	737 000	694 000
Net Income	−25 000	−217 000	−124 000
Total Assets	2 962 000	3 297 000	4 742 000
Total Equity	2 177 000	2 202 000	2 200 000

Income (NOK)	2022	2021	2020
Revenue	848 000	737 000	694 000
Expenditure	880 000	994 000	850 000
Operating Profit	−32 000	−258 000	−157 000
Financial Income	0	0	2 000
Financial Costs	1 000	20 000	3 000
Financial Balance	−1 000	−20 000	−1 000
Earnings Before Tax	−32 000	−278 000	−159 000
Tax	−7 000	−61 000	−35 000
Net Income	−25 000	−217 000	−124 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 679 000	2 865 000	3 050 000
Total Current Assets	283 000	432 000	1 693 000
Total Assets	2 962 000	3 297 000	4 742 000
Total Retained Equity	0	10 000	9 000
Total Equity	2 177 000	2 202 000	2 200 000
Total Long-Term Debt	258 000	286 000	312 000
Total Current Debt	527 000	810 000	2 230 000
Total Equity and Debt	2 962 000	3 297 000	4 742 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	848 000	737 000	694 000
Revenue	848 000	737 000	694 000
Cost of Goods Sold	0	0	0
Salary Costs	45 000	103 000	72 000
Depreciation	187 000	185 000	180 000
Impairment	0	0	0
Expenditure	880 000	994 000	850 000
Operating Profit	−32 000	−258 000	−157 000
Financial Income	0	0	2 000
Financial Costs	1 000	20 000	3 000
Financial Balance	−1 000	−20 000	−1 000
Dividends	0	0	1 100 000
Net Income	−25 000	−217 000	−124 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	2 679 000	2 865 000	3 050 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	2 679 000	2 865 000	3 050 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	2 679 000	2 865 000	3 050 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	195 000	69 000	30 000
Total Current Assets	283 000	432 000	1 693 000
Total Assets	2 962 000	3 297 000	4 742 000
Total Equity	2 177 000	2 202 000	2 200 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	258 000	286 000	312 000
Creditors	97 000	81 000	0
Unpaid Taxes	7 000	23 000	14 000
Dividends	0	0	1 100 000
Other Current Debt	403 000	679 000	2 215 000
Total Current Debt	527 000	810 000	2 230 000
Total Equity and Debt	2 962 000	3 297 000	4 742 000

Financial indicators	2022	2021	2020
Return on Equity	−1,15 %	−9,85 %	−5,64 %
Debt-to-Equity Ratio	0,12	0,13	0,14
Operating Profit Margin	−3,77 %	−35,01 %	−22,62 %
Current Ratio	0,54	0,53	0,76
Quick Ratio	0,54	0,53	0,76
Equity Ratio	0,73	0,67	0,46
Gross Profit Margin	100 %	100 %	100 %