company

VIKEN BYGG & MAL AS

1383 ASKER

Finances

Share Ownership

Return on Equity

56,6 %

Current Ratio

1,92

Debt-to-Equity Ratio

0,37

Key figures (NOK)	2022	2021	2020
Revenue	2 291 000	2 939 000	514 000
Net Income	266 000	121 000	53 000
Total Assets	1 168 000	744 000	303 000
Total Equity	470 000	204 000	83 000

Income (NOK)	2022	2021	2020
Revenue	2 291 000	2 939 000	514 000
Expenditure	1 946 000	2 771 000	432 000
Operating Profit	344 000	169 000	81 000
Financial Income	8 000	0	0
Financial Costs	11 000	3 000	0
Financial Balance	−3 000	−3 000	0
Earnings Before Tax	341 000	166 000	81 000
Tax	75 000	44 000	28 000
Net Income	266 000	121 000	53 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	161 000	212 000	0
Total Current Assets	1 006 000	532 000	303 000
Total Assets	1 168 000	744 000	303 000
Total Retained Equity	440 000	174 000	53 000
Total Equity	470 000	204 000	83 000
Total Long-Term Debt	174 000	215 000	0
Total Current Debt	524 000	325 000	220 000
Total Equity and Debt	1 168 000	744 000	303 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 407 000	2 823 000	514 000
Other Income	−116 000	116 000	0
Revenue	2 291 000	2 939 000	514 000
Cost of Goods Sold	469 000	1 167 000	46 000
Salary Costs	1 287 000	1 479 000	179 000
Depreciation	51 000	67 000	0
Impairment	0	0	0
Expenditure	1 946 000	2 771 000	432 000
Operating Profit	344 000	169 000	81 000
Financial Income	8 000	0	0
Financial Costs	11 000	3 000	0
Financial Balance	−3 000	−3 000	0
Dividends	0	0	0
Net Income	266 000	121 000	53 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	161 000	212 000	0
Total Tangible Assets	161 000	212 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	161 000	212 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	240 000	399 000	149 000
Total Current Assets	1 006 000	532 000	303 000
Total Assets	1 168 000	744 000	303 000
Total Equity	470 000	204 000	83 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	174 000	215 000	0
Creditors	53 000	8 000	13 000
Unpaid Taxes	280 000	142 000	52 000
Dividends	0	0	0
Other Current Debt	116 000	130 000	126 000
Total Current Debt	524 000	325 000	220 000
Total Equity and Debt	1 168 000	744 000	303 000

Financial indicators	2022	2021	2020
Return on Equity	56,6 %	59,31 %	63,86 %
Debt-to-Equity Ratio	0,37	1,05	0
Operating Profit Margin	15,02 %	5,75 %	15,76 %
Current Ratio	1,92	1,64	1,38
Quick Ratio	1,92	1,64	1,38
Equity Ratio	0,4	0,27	0,27
Gross Profit Margin	79,53 %	60,29 %	91,05 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English