BRISKEBYEN UTVIKLING AS

0161 OSLO

Finances

Share Ownership

Return on Equity

170,1 %

Current Ratio

41,5

Debt-to-Equity Ratio

−1,18

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−4 700 000	−55 000	−3 000
Total Assets	498 000	3 192 000	2 824 000
Total Equity	−2 763 000	1 936 000	1 991 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	111 000	54 000	3 000
Operating Profit	−4 700 000	−54 000	−3 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−4 700 000	−55 000	−3 000
Tax	0	0	0
Net Income	−4 700 000	−55 000	−3 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	498 000	3 192 000	2 824 000
Total Assets	498 000	3 192 000	2 824 000
Total Retained Equity	−4 758 000	−58 000	−3 000
Total Equity	−2 763 000	1 936 000	1 991 000
Total Long-Term Debt	3 250 000	1 250 000	625 000
Total Current Debt	12 000	5 000	208 000
Total Equity and Debt	498 000	3 192 000	2 824 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	111 000	54 000	3 000
Operating Profit	−4 700 000	−54 000	−3 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−4 700 000	−55 000	−3 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	3 163 000	2 360 000
Total Investments	0	0	0
Cash, Bank	498 000	28 000	465 000
Total Current Assets	498 000	3 192 000	2 824 000
Total Assets	498 000	3 192 000	2 824 000
Total Equity	−2 763 000	1 936 000	1 991 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	3 250 000	1 250 000	625 000
Creditors	12 000	5 000	208 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	12 000	5 000	208 000
Total Equity and Debt	498 000	3 192 000	2 824 000

Financial indicators	2022	2021	2020
Return on Equity	170,1 %	−2,84 %	−0,15 %
Debt-to-Equity Ratio	−1,18	0,65	0,31
Operating Profit Margin	-	-	-
Current Ratio	41,5	638,4	13,58
Quick Ratio	41,5	−1,01	−1,31
Equity Ratio	−5,55	0,61	0,71
Gross Profit Margin	-	-	-