UTSIKTEN BYGG AS

4700 VENNESLA

Finances

Share Ownership

Return on Equity

−282,61 %

Current Ratio

0,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	40 000	60 000	0	49 000
Net Income	−65 000	−314 000	−46 000	65 000
Total Assets	1 408 000	971 000	984 000	1 558 000
Total Equity	23 000	88 000	402 000	449 000

Income (NOK)	2022	2021	2020	2019
Revenue	40 000	60 000	0	49 000
Expenditure	105 000	375 000	60 000	80 000
Operating Profit	−65 000	−315 000	−60 000	−31 000
Financial Income	0	1 000	5 000	114 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	5 000	114 000
Earnings Before Tax	−65 000	−314 000	−55 000	84 000
Tax	0	0	−9 000	18 000
Net Income	−65 000	−314 000	−46 000	65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	850 000	858 000	685 000	685 000
Total Current Assets	558 000	114 000	299 000	873 000
Total Assets	1 408 000	971 000	984 000	1 558 000
Total Retained Equity	−77 000	−12 000	302 000	349 000
Total Equity	23 000	88 000	402 000	449 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 384 000	883 000	582 000	1 109 000
Total Equity and Debt	1 408 000	971 000	984 000	1 558 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	40 000	60 000	0	49 000
Revenue	40 000	60 000	0	49 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	8 000	2 000	0	0
Impairment	0	0	0	0
Expenditure	105 000	375 000	60 000	80 000
Operating Profit	−65 000	−315 000	−60 000	−31 000
Financial Income	0	1 000	5 000	114 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	5 000	114 000
Dividends	0	0	0	0
Net Income	−65 000	−314 000	−46 000	65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	824 000	830 000	685 000	685 000
Machinery and Plant Facilities	26 000	28 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	850 000	858 000	685 000	685 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	850 000	858 000	685 000	685 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	558 000	114 000	299 000	873 000
Total Current Assets	558 000	114 000	299 000	873 000
Total Assets	1 408 000	971 000	984 000	1 558 000
Total Equity	23 000	88 000	402 000	449 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 383 000	883 000	583 000	1 076 000
Total Current Debt	1 384 000	883 000	582 000	1 109 000
Total Equity and Debt	1 408 000	971 000	984 000	1 558 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−282,61 %	−356,82 %	−11,44 %	14,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−162,5 %	−525 %	-	−63,27 %
Current Ratio	0,4	0,13	0,51	0,79
Quick Ratio	0,4	0,13	0,51	0,79
Equity Ratio	0,02	0,09	0,41	0,29
Gross Profit Margin	100 %	100 %	-	100 %