PLAIT AS

0250 OSLO

Finances

Share Ownership

Return on Equity

2 783,66 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2023	2022	2021	2020
Revenue	9 604 000	14 931 000	22 977 000	4 229 000
Net Income	5 623 000	7 623 000	13 957 000	2 104 000
Total Assets	8 732 000	11 728 000	12 302 000	4 337 000
Total Equity	202 000	202 000	179 000	216 000

Income (NOK)	2023	2022	2021	2020
Revenue	9 604 000	14 931 000	22 977 000	4 229 000
Expenditure	2 394 000	5 118 000	5 081 000	1 533 000
Operating Profit	7 210 000	9 813 000	17 896 000	2 696 000
Financial Income	0	0	0	0
Financial Costs	1 000	10 000	0	1 000
Financial Balance	−1 000	−10 000	0	−1 000
Earnings Before Tax	7 209 000	9 804 000	17 895 000	2 695 000
Tax	1 586 000	2 180 000	3 938 000	591 000
Net Income	5 623 000	7 623 000	13 957 000	2 104 000

Balance (NOK)	2023	2022	2021	2020
Total Fixed Assets	0	0	0	0
Total Current Assets	8 732 000	11 728 000	12 302 000	4 337 000
Total Assets	8 732 000	11 728 000	12 302 000	4 337 000
Total Retained Equity	82 000	82 000	59 000	104 000
Total Equity	202 000	202 000	179 000	216 000
Total Long-Term Debt	0	13 000	34 000	14 000
Total Current Debt	8 530 000	11 514 000	12 090 000	4 107 000
Total Equity and Debt	8 732 000	11 728 000	12 302 000	4 337 000

Cash flow (NOK)	2023	2022	2021	2020
Sales Income	9 604 000	14 931 000	22 977 000	4 229 000
Other Income	0	0	0	0
Revenue	9 604 000	14 931 000	22 977 000	4 229 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 140 000	4 483 000	4 729 000	1 488 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 394 000	5 118 000	5 081 000	1 533 000
Operating Profit	7 210 000	9 813 000	17 896 000	2 696 000
Financial Income	0	0	0	0
Financial Costs	1 000	10 000	0	1 000
Financial Balance	−1 000	−10 000	0	−1 000
Dividends	5 623 000	7 600 000	13 994 000	2 000 000
Net Income	5 623 000	7 623 000	13 957 000	2 104 000

Balance details (NOK)	2023	2022	2021	2020
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 118 000	8 804 000	4 545 000	1 096 000
Total Current Assets	8 732 000	11 728 000	12 302 000	4 337 000
Total Assets	8 732 000	11 728 000	12 302 000	4 337 000
Total Equity	202 000	202 000	179 000	216 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	13 000	34 000	14 000
Creditors	10 000	31 000	23 000	4 000
Unpaid Taxes	1 152 000	1 065 000	2 161 000	1 386 000
Dividends	5 623 000	7 600 000	13 994 000	2 000 000
Other Current Debt	146 000	616 000	493 000	140 000
Total Current Debt	8 530 000	11 514 000	12 090 000	4 107 000
Total Equity and Debt	8 732 000	11 728 000	12 302 000	4 337 000

Financial indicators	2023	2022	2021	2020
Return on Equity	2 783,66 %	3 773,76 %	7 797,21 %	974,07 %
Debt-to-Equity Ratio	0	0,06	0,19	0,06
Operating Profit Margin	75,07 %	65,72 %	77,89 %	63,75 %
Current Ratio	1,02	1,02	1,02	1,06
Quick Ratio	1,02	1,02	1,02	1,06
Equity Ratio	0,02	0,02	0,01	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %