BEAUTY BY JANNERHANSEN AS

9107 KVALØYA

Finances

Share Ownership

Return on Equity

18,36 %

Current Ratio

1,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	2 329 000	2 007 000	884 000
Net Income	65 000	191 000	76 000
Total Assets	1 053 000	838 000	629 000
Total Equity	354 000	289 000	98 000

Income (NOK)	2022	2021	2020
Revenue	2 329 000	2 007 000	884 000
Expenditure	2 246 000	1 762 000	789 000
Operating Profit	83 000	245 000	95 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Earnings Before Tax	84 000	245 000	95 000
Tax	18 000	54 000	19 000
Net Income	65 000	191 000	76 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	1 053 000	838 000	629 000
Total Assets	1 053 000	838 000	629 000
Total Retained Equity	332 000	267 000	76 000
Total Equity	354 000	289 000	98 000
Total Long-Term Debt	0	20 000	62 000
Total Current Debt	699 000	529 000	469 000
Total Equity and Debt	1 053 000	838 000	629 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 329 000	2 007 000	884 000
Other Income	0	0	0
Revenue	2 329 000	2 007 000	884 000
Cost of Goods Sold	0	0	0
Salary Costs	2 141 000	1 671 000	745 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	2 246 000	1 762 000	789 000
Operating Profit	83 000	245 000	95 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Dividends	0	0	0
Net Income	65 000	191 000	76 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	606 000	481 000	290 000
Total Current Assets	1 053 000	838 000	629 000
Total Assets	1 053 000	838 000	629 000
Total Equity	354 000	289 000	98 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	20 000	62 000
Creditors	−1 000	0	0
Unpaid Taxes	269 000	129 000	212 000
Dividends	0	0	0
Other Current Debt	413 000	347 000	240 000
Total Current Debt	699 000	529 000	469 000
Total Equity and Debt	1 053 000	838 000	629 000

Financial indicators	2022	2021	2020
Return on Equity	18,36 %	66,09 %	77,55 %
Debt-to-Equity Ratio	0	0,07	0,63
Operating Profit Margin	3,56 %	12,21 %	10,75 %
Current Ratio	1,51	1,58	1,34
Quick Ratio	1,51	1,58	1,34
Equity Ratio	0,34	0,34	0,16
Gross Profit Margin	100 %	100 %	100 %