EVXG EIENDOM AS

4340 BRYNE

Finances

Return on Equity

42,19 %

Current Ratio

11,94

Debt-to-Equity Ratio

33,46

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	54 000	28 000	16 000
Total Assets	4 624 000	4 403 000	4 336 000
Total Equity	128 000	75 000	46 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	28 000	34 000	8 000
Operating Profit	−28 000	−34 000	−8 000
Financial Income	97 000	71 000	29 000
Financial Costs	0	0	0
Financial Balance	97 000	71 000	29 000
Earnings Before Tax	69 000	36 000	21 000
Tax	15 000	8 000	5 000
Net Income	54 000	28 000	16 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 081 000	4 403 000	4 312 000
Total Current Assets	2 543 000	0	24 000
Total Assets	4 624 000	4 403 000	4 336 000
Total Retained Equity	68 000	45 000	16 000
Total Equity	128 000	75 000	46 000
Total Long-Term Debt	4 283 000	4 315 000	4 283 000
Total Current Debt	213 000	13 000	7 000
Total Equity and Debt	4 624 000	4 403 000	4 336 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	28 000	34 000	8 000
Operating Profit	−28 000	−34 000	−8 000
Financial Income	97 000	71 000	29 000
Financial Costs	0	0	0
Financial Balance	97 000	71 000	29 000
Dividends	0	0	0
Net Income	54 000	28 000	16 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	2 081 000	4 403 000	4 312 000
Total Fixed Assets	2 081 000	4 403 000	4 312 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	4 000	0	24 000
Total Current Assets	2 543 000	0	24 000
Total Assets	4 624 000	4 403 000	4 336 000
Total Equity	128 000	75 000	46 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	4 283 000	4 315 000	4 283 000
Creditors	2 000	0	2 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	196 000	5 000	0
Total Current Debt	213 000	13 000	7 000
Total Equity and Debt	4 624 000	4 403 000	4 336 000

Financial indicators	2022	2021	2020
Return on Equity	42,19 %	37,33 %	34,78 %
Debt-to-Equity Ratio	33,46	57,53	93,11
Operating Profit Margin	-	-	-
Current Ratio	11,94	0	3,43
Quick Ratio	11,94	0	3,43
Equity Ratio	0,03	0,02	0,01
Gross Profit Margin	-	-	-