STENDERVERKET AS

8642 FINNEIDFJORD

Finances

Share Ownership

Return on Equity

43,08 %

Current Ratio

1,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	3 651 000	2 426 000	94 000
Net Income	137 000	139 000	11 000
Total Assets	840 000	560 000	38 000
Total Equity	318 000	180 000	41 000

Income (NOK)	2022	2021	2020
Revenue	3 651 000	2 426 000	94 000
Expenditure	3 503 000	2 250 000	83 000
Operating Profit	148 000	176 000	11 000
Financial Income	0	0	0
Financial Costs	2 000	0	0
Financial Balance	−2 000	0	0
Earnings Before Tax	146 000	176 000	11 000
Tax	9 000	37 000	0
Net Income	137 000	139 000	11 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	22 000	30 000	0
Total Current Assets	818 000	529 000	38 000
Total Assets	840 000	560 000	38 000
Total Retained Equity	288 000	150 000	11 000
Total Equity	318 000	180 000	41 000
Total Long-Term Debt	0	0	0
Total Current Debt	523 000	379 000	−4 000
Total Equity and Debt	840 000	560 000	38 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 651 000	2 426 000	94 000
Other Income	0	0	0
Revenue	3 651 000	2 426 000	94 000
Cost of Goods Sold	1 452 000	780 000	14 000
Salary Costs	1 636 000	1 175 000	8 000
Depreciation	8 000	4 000	0
Impairment	0	0	0
Expenditure	3 503 000	2 250 000	83 000
Operating Profit	148 000	176 000	11 000
Financial Income	0	0	0
Financial Costs	2 000	0	0
Financial Balance	−2 000	0	0
Dividends	0	0	0
Net Income	137 000	139 000	11 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	22 000	30 000	0
Total Tangible Assets	22 000	30 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	22 000	30 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	818 000	413 000	36 000
Total Current Assets	818 000	529 000	38 000
Total Assets	840 000	560 000	38 000
Total Equity	318 000	180 000	41 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	70 000	60 000	2 000
Unpaid Taxes	243 000	160 000	−5 000
Dividends	0	0	0
Other Current Debt	210 000	130 000	0
Total Current Debt	523 000	379 000	−4 000
Total Equity and Debt	840 000	560 000	38 000

Financial indicators	2022	2021	2020
Return on Equity	43,08 %	77,22 %	26,83 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	4,05 %	7,25 %	11,7 %
Current Ratio	1,56	1,4	−9,5
Quick Ratio	1,56	1,4	−9,5
Equity Ratio	0,38	0,32	1,08
Gross Profit Margin	60,23 %	67,85 %	85,11 %