SUVE INVEST AS

0473 OSLO

Finances

Return on Equity

−850 %

Current Ratio

0,63

Debt-to-Equity Ratio

200

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−17 000	−7 000	0
Total Assets	416 000	270 000	224 000
Total Equity	2 000	17 000	24 000

Income (NOK)	2022	2021
Revenue	0	0
Expenditure	22 000	9 000
Operating Profit	−22 000	−9 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	−22 000	−9 000
Tax	−5 000	−2 000
Net Income	−17 000	−7 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	405 000	252 000	200 000
Total Current Assets	12 000	18 000	24 000
Total Assets	416 000	270 000	224 000
Total Retained Equity	−22 000	−7 000	0
Total Equity	2 000	17 000	24 000
Total Long-Term Debt	400 000	250 000	200 000
Total Current Debt	19 000	3 000	0
Total Equity and Debt	421 000	270 000	224 000

Cash flow (NOK)	2022	2021
Sales Income	0	0
Other Income	0	0
Revenue	0	0
Cost of Goods Sold	0	0
Salary Costs	5 000	0
Depreciation	0	0
Impairment	0	0
Expenditure	22 000	9 000
Operating Profit	−22 000	−9 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	−17 000	−7 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	5 000	2 000	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	250 000	200 000
Total Fixed Assets	405 000	252 000	200 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	12 000	18 000	24 000
Total Current Assets	12 000	18 000	24 000
Total Assets	416 000	270 000	224 000
Total Equity	2 000	17 000	24 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	400 000	250 000	200 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	3 000	0
Total Current Debt	19 000	3 000	0
Total Equity and Debt	421 000	270 000	224 000

Financial indicators	2022	2021	2020
Return on Equity	−850 %	−41,18 %	0 %
Debt-to-Equity Ratio	200	14,71	8,33
Operating Profit Margin	-	-	-
Current Ratio	0,63	6	-
Quick Ratio	0,63	6	-
Equity Ratio	0	0,06	0,11
Gross Profit Margin	-	-	-