WONGS RESTAURANT AS

9300 FINNSNES

Finances

Share Ownership

Return on Equity

179,53 %

Current Ratio

0,9

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020
Revenue	10 123 000	9 344 000	3 968 000
Net Income	833 000	832 000	332 000
Total Assets	2 689 000	1 741 000	1 611 000
Total Equity	464 000	455 000	503 000

Income (NOK)	2022	2021	2020
Revenue	10 123 000	9 344 000	3 968 000
Expenditure	9 048 000	8 271 000	3 536 000
Operating Profit	1 075 000	1 072 000	432 000
Financial Income	0	0	0
Financial Costs	8 000	5 000	9 000
Financial Balance	−8 000	−5 000	−9 000
Earnings Before Tax	1 068 000	1 067 000	423 000
Tax	235 000	235 000	91 000
Net Income	833 000	832 000	332 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	704 000	815 000	963 000
Total Current Assets	1 985 000	926 000	648 000
Total Assets	2 689 000	1 741 000	1 611 000
Total Retained Equity	364 000	355 000	323 000
Total Equity	464 000	455 000	503 000
Total Long-Term Debt	25 000	56 000	39 000
Total Current Debt	2 201 000	1 229 000	1 070 000
Total Equity and Debt	2 689 000	1 741 000	1 611 000

Cash flow (NOK)	2022	2021	2020
Sales Income	10 123 000	9 344 000	3 968 000
Other Income	0	0	0
Revenue	10 123 000	9 344 000	3 968 000
Cost of Goods Sold	2 841 000	2 887 000	1 299 000
Salary Costs	4 579 000	3 981 000	1 551 000
Depreciation	222 000	148 000	74 000
Impairment	0	0	0
Expenditure	9 048 000	8 271 000	3 536 000
Operating Profit	1 075 000	1 072 000	432 000
Financial Income	0	0	0
Financial Costs	8 000	5 000	9 000
Financial Balance	−8 000	−5 000	−9 000
Dividends	824 000	800 000	0
Net Income	833 000	832 000	332 000

Balance details (NOK)	2022	2021	2020
Goodwill	351 000	471 000	557 000
Total Intangible Assets	351 000	471 000	557 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	353 000	344 000	406 000
Total Tangible Assets	353 000	344 000	406 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	704 000	815 000	963 000
Stock	263 000	206 000	203 000
Total Investments	0	0	0
Cash, Bank	597 000	666 000	416 000
Total Current Assets	1 985 000	926 000	648 000
Total Assets	2 689 000	1 741 000	1 611 000
Total Equity	464 000	455 000	503 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	25 000	56 000	39 000
Creditors	278 000	140 000	383 000
Unpaid Taxes	401 000	391 000	435 000
Dividends	824 000	800 000	0
Other Current Debt	432 000	480 000	200 000
Total Current Debt	2 201 000	1 229 000	1 070 000
Total Equity and Debt	2 689 000	1 741 000	1 611 000

Financial indicators	2022	2021	2020
Return on Equity	179,53 %	182,86 %	66 %
Debt-to-Equity Ratio	0,05	0,12	0,08
Operating Profit Margin	10,62 %	11,47 %	10,89 %
Current Ratio	0,9	0,75	0,61
Quick Ratio	1,02	0,91	0,75
Equity Ratio	0,17	0,26	0,31
Gross Profit Margin	71,94 %	69,1 %	67,26 %