MARMELKROKEN AS
8484 RISØYHAMN
Return on Equity
61,67Â %
Current Ratio
1,33
Debt-to-Equity Ratio
−6,12
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 2Â 142Â 000 | |
Net Income | −584 000 | |
Total Assets | 7Â 281Â 000 | |
Total Equity | −947 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 2Â 142Â 000 | |
Expenditure | 2Â 670Â 000 | |
Operating Profit | −528 000 | |
Financial Income | 0 | |
Financial Costs | 56Â 000 | |
Financial Balance | −56 000 | |
Earnings Before Tax | −584 000 | |
Tax | 0 | |
Net Income | −584 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 4Â 042Â 000 | |
Total Current Assets | 3Â 239Â 000 | |
Total Assets | 7Â 281Â 000 | |
Total Retained Equity | −977 000 | |
Total Equity | −947 000 | |
Total Long-Term Debt | 5Â 796Â 000 | |
Total Current Debt | 2Â 432Â 000 | |
Total Equity and Debt | 7Â 281Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 2Â 014Â 000 | |
Other Income | 128Â 000 | |
Revenue | 2Â 142Â 000 | |
Cost of Goods Sold | 351Â 000 | |
Salary Costs | 1Â 073Â 000 | |
Depreciation | 31Â 000 | |
Impairment | 0 | |
Expenditure | 2Â 670Â 000 | |
Operating Profit | −528 000 | |
Financial Income | 0 | |
Financial Costs | 56Â 000 | |
Financial Balance | −56 000 | |
Dividends | 0 | |
Net Income | −584 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 3Â 675Â 000 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 367Â 000 | |
Total Tangible Assets | 4Â 042Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 4Â 042Â 000 | |
Stock | 37Â 000 | |
Total Investments | 5Â 000 | |
Cash, Bank | 507Â 000 | |
Total Current Assets | 3Â 239Â 000 | |
Total Assets | 7Â 281Â 000 | |
Total Equity | −947 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 5Â 796Â 000 | |
Creditors | 1Â 145Â 000 | |
Unpaid Taxes | 43Â 000 | |
Dividends | 0 | |
Other Current Debt | 1Â 244Â 000 | |
Total Current Debt | 2Â 432Â 000 | |
Total Equity and Debt | 7Â 281Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 61,67Â % | |
Debt-to-Equity Ratio | −6,12 | |
Operating Profit Margin | −24,65 % | |
Current Ratio | 1,33 | |
Quick Ratio | 1,35 | |
Equity Ratio | −0,13 | |
Gross Profit Margin | 83,61Â % |
Rotate your device to see the full table