ENSYVSYV AS

0191 OSLO

Finances

Share Ownership

Return on Equity

42,31 %

Current Ratio

8,33

Debt-to-Equity Ratio

41,05

Key figures (NOK)	2022	2021	2020
Revenue	174 000	158 000	9 000
Net Income	33 000	12 000	8 000
Total Assets	3 303 000	3 313 000	1 533 000
Total Equity	78 000	45 000	32 000

Income (NOK)	2022	2021	2020
Revenue	174 000	158 000	9 000
Expenditure	52 000	72 000	0
Operating Profit	122 000	85 000	8 000
Financial Income	0	0	0
Financial Costs	80 000	69 000	0
Financial Balance	−80 000	−69 000	0
Earnings Before Tax	42 000	16 000	8 000
Tax	9 000	4 000	1 000
Net Income	33 000	12 000	8 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	3 103 000	3 103 000	0
Total Current Assets	200 000	210 000	1 533 000
Total Assets	3 303 000	3 313 000	1 533 000
Total Retained Equity	48 000	15 000	2 000
Total Equity	78 000	45 000	32 000
Total Long-Term Debt	3 202 000	3 261 000	1 500 000
Total Current Debt	24 000	7 000	1 000
Total Equity and Debt	3 303 000	3 313 000	1 533 000

Cash flow (NOK)	2022	2021	2020
Sales Income	174 000	158 000	9 000
Other Income	0	0	0
Revenue	174 000	158 000	9 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	52 000	72 000	0
Operating Profit	122 000	85 000	8 000
Financial Income	0	0	0
Financial Costs	80 000	69 000	0
Financial Balance	−80 000	−69 000	0
Dividends	0	0	0
Net Income	33 000	12 000	8 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	3 103 000	3 103 000	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	3 103 000	3 103 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	3 103 000	3 103 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	200 000	210 000	1 524 000
Total Current Assets	200 000	210 000	1 533 000
Total Assets	3 303 000	3 313 000	1 533 000
Total Equity	78 000	45 000	32 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	3 202 000	3 261 000	1 500 000
Creditors	15 000	4 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	24 000	7 000	1 000
Total Equity and Debt	3 303 000	3 313 000	1 533 000

Financial indicators	2022	2021	2020
Return on Equity	42,31 %	26,67 %	25 %
Debt-to-Equity Ratio	41,05	72,47	46,88
Operating Profit Margin	70,11 %	53,8 %	88,89 %
Current Ratio	8,33	30	1 533
Quick Ratio	8,33	30	1 533
Equity Ratio	0,02	0,01	0,02
Gross Profit Margin	100 %	100 %	100 %