ELEKTROZET AS

5179 GODVIK

Finances

Share Ownership

Return on Equity

2 018,92 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 946 000	1 713 000	576 000
Net Income	747 000	618 000	292 000
Total Assets	1 223 000	1 069 000	522 000
Total Equity	37 000	31 000	30 000

Income (NOK)	2022	2021	2020
Revenue	1 946 000	1 713 000	576 000
Expenditure	992 000	920 000	202 000
Operating Profit	953 000	792 000	374 000
Financial Income	5 000	1 000	0
Financial Costs	0	0	0
Financial Balance	5 000	1 000	0
Earnings Before Tax	957 000	792 000	374 000
Tax	211 000	174 000	82 000
Net Income	747 000	618 000	292 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 000	0	0
Total Current Assets	1 222 000	1 069 000	522 000
Total Assets	1 223 000	1 069 000	522 000
Total Retained Equity	13 000	6 000	6 000
Total Equity	37 000	31 000	30 000
Total Long-Term Debt	0	0	0
Total Current Debt	1 186 000	1 038 000	492 000
Total Equity and Debt	1 223 000	1 069 000	522 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 946 000	1 713 000	576 000
Other Income	0	0	0
Revenue	1 946 000	1 713 000	576 000
Cost of Goods Sold	0	0	0
Salary Costs	771 000	835 000	196 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	992 000	920 000	202 000
Operating Profit	953 000	792 000	374 000
Financial Income	5 000	1 000	0
Financial Costs	0	0	0
Financial Balance	5 000	1 000	0
Dividends	740 000	617 000	286 000
Net Income	747 000	618 000	292 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	1 000	0	0
Total Fixed Assets	1 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 030 000	816 000	205 000
Total Current Assets	1 222 000	1 069 000	522 000
Total Assets	1 223 000	1 069 000	522 000
Total Equity	37 000	31 000	30 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	1 000	0	0
Unpaid Taxes	162 000	155 000	105 000
Dividends	740 000	617 000	286 000
Other Current Debt	72 000	91 000	18 000
Total Current Debt	1 186 000	1 038 000	492 000
Total Equity and Debt	1 223 000	1 069 000	522 000

Financial indicators	2022	2021	2020
Return on Equity	2 018,92 %	1 993,55 %	973,33 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	48,97 %	46,23 %	64,93 %
Current Ratio	1,03	1,03	1,06
Quick Ratio	1,03	1,03	1,06
Equity Ratio	0,03	0,03	0,06
Gross Profit Margin	100 %	100 %	100 %