
LØKENVEIEN 101 BRL
0585 OSLO
Return on Equity
4,1 %
Current Ratio
4,12
Debt-to-Equity Ratio
−1,3
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 1 828 000 | |
Net Income | −1 568 000 | |
Total Assets | 12 068 000 | |
Total Equity | −38 215 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 1 828 000 | |
Expenditure | 815 000 | |
Operating Profit | 1 013 000 | |
Financial Income | 32 000 | |
Financial Costs | 3 056 000 | |
Financial Balance | −3 024 000 | |
Earnings Before Tax | −2 011 000 | |
Tax | −442 000 | |
Net Income | −1 568 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 9 417 000 | |
Total Current Assets | 2 651 000 | |
Total Assets | 12 068 000 | |
Total Retained Equity | −39 426 000 | |
Total Equity | −38 215 000 | |
Total Long-Term Debt | 49 639 000 | |
Total Current Debt | 643 000 | |
Total Equity and Debt | 12 068 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 0 | |
Other Income | 1 828 000 | |
Revenue | 1 828 000 | |
Cost of Goods Sold | 0 | |
Salary Costs | 0 | |
Depreciation | 0 | |
Impairment | 0 | |
Expenditure | 815 000 | |
Operating Profit | 1 013 000 | |
Financial Income | 32 000 | |
Financial Costs | 3 056 000 | |
Financial Balance | −3 024 000 | |
Dividends | 0 | |
Net Income | −1 568 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 806 000 | |
Real Eastate | 8 611 000 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 0 | |
Total Tangible Assets | 8 611 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 9 417 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 187 000 | |
Total Current Assets | 2 651 000 | |
Total Assets | 12 068 000 | |
Total Equity | −38 215 000 | |
Short-Term Group Debt | 427 000 | |
Total Long-Term Debt | 49 639 000 | |
Creditors | 216 000 | |
Unpaid Taxes | 0 | |
Dividends | 0 | |
Other Current Debt | 0 | |
Total Current Debt | 643 000 | |
Total Equity and Debt | 12 068 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 4,1 % | |
Debt-to-Equity Ratio | −1,3 | |
Operating Profit Margin | 55,42 % | |
Current Ratio | 4,12 | |
Quick Ratio | 4,12 | |
Equity Ratio | −3,17 | |
Gross Profit Margin | 100 % |
