JØLSEN EIENDOM 2 AS

2067 JESSHEIM

Finances

Share Ownership

Return on Equity

−0,48 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,9

Key figures (NOK)	2022	2021	2020
Revenue	90 000	180 000	60 000
Net Income	−34 000	55 000	0
Total Assets	13 384 000	3 377 000	3 109 000
Total Equity	7 030 000	1 030 000	30 000

Income (NOK)	2022	2021	2020
Revenue	90 000	180 000	60 000
Expenditure	22 000	19 000	37 000
Operating Profit	68 000	161 000	23 000
Financial Income	0	0	0
Financial Costs	112 000	91 000	26 000
Financial Balance	−112 000	−91 000	−26 000
Earnings Before Tax	−44 000	71 000	−2 000
Tax	−10 000	16 000	−3 000
Net Income	−34 000	55 000	0

Balance (NOK)	2022	2021	2020
Total Fixed Assets	7 337 000	3 236 000	3 070 000
Total Current Assets	6 047 000	141 000	39 000
Total Assets	13 384 000	3 377 000	3 109 000
Total Retained Equity	0	0	0
Total Equity	7 030 000	1 030 000	30 000
Total Long-Term Debt	6 354 000	2 065 000	3 074 000
Total Current Debt	0	282 000	5 000
Total Equity and Debt	13 384 000	3 377 000	3 109 000

Cash flow (NOK)	2022	2021	2020
Sales Income	90 000	0	0
Other Income	0	180 000	60 000
Revenue	90 000	180 000	60 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	22 000	19 000	37 000
Operating Profit	68 000	161 000	23 000
Financial Income	0	0	0
Financial Costs	112 000	91 000	26 000
Financial Balance	−112 000	−91 000	−26 000
Dividends	0	0	0
Net Income	−34 000	55 000	0

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	7 337 000	0	0
Machinery and Plant Facilities	0	3 236 000	3 070 000
Fixtures	0	0	0
Total Tangible Assets	7 337 000	3 236 000	3 070 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	7 337 000	3 236 000	3 070 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	3 000	47 000	27 000
Total Current Assets	6 047 000	141 000	39 000
Total Assets	13 384 000	3 377 000	3 109 000
Total Equity	7 030 000	1 030 000	30 000
Short-Term Group Debt	0	71 000	0
Total Long-Term Debt	6 354 000	2 065 000	3 074 000
Creditors	0	204 000	5 000
Unpaid Taxes	0	7 000	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	282 000	5 000
Total Equity and Debt	13 384 000	3 377 000	3 109 000

Financial indicators	2022	2021	2020
Return on Equity	−0,48 %	5,34 %	0 %
Debt-to-Equity Ratio	0,9	2	102,47
Operating Profit Margin	75,56 %	89,44 %	38,33 %
Current Ratio	-	0,5	7,8
Quick Ratio	-	0,5	7,8
Equity Ratio	0,53	0,31	0,01
Gross Profit Margin	100 %	100 %	100 %