BÅSUM EIENDOM AS

3535 KRØDEREN

Finances

Share Ownership

Return on Equity

6,91 %

Current Ratio

4,53

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 253 000	2 215 000	2 070 000	1 985 000
Net Income	840 000	799 000	433 000	−54 000
Total Assets	13 985 000	13 369 000	30 324 000	29 656 000
Total Equity	12 164 000	11 323 000	10 525 000	10 092 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 253 000	2 215 000	2 070 000	1 985 000
Expenditure	1 138 000	1 113 000	1 240 000	977 000
Operating Profit	1 115 000	1 101 000	830 000	1 008 000
Financial Income	8 000	10 000	187 000	226 000
Financial Costs	46 000	88 000	462 000	1 303 000
Financial Balance	−38 000	−78 000	−275 000	−1 077 000
Earnings Before Tax	1 077 000	1 024 000	555 000	−69 000
Tax	237 000	225 000	122 000	−15 000
Net Income	840 000	799 000	433 000	−54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 428 000	12 062 000	11 749 000	12 232 000
Total Current Assets	2 557 000	1 307 000	18 575 000	17 424 000
Total Assets	13 985 000	13 369 000	30 324 000	29 656 000
Total Retained Equity	11 639 000	10 798 000	10 000 000	9 567 000
Total Equity	12 164 000	11 323 000	10 525 000	10 092 000
Total Long-Term Debt	1 257 000	1 587 000	19 507 000	19 324 000
Total Current Debt	564 000	459 000	292 000	240 000
Total Equity and Debt	13 985 000	13 369 000	30 324 000	29 656 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 253 000	2 215 000	2 070 000	1 985 000
Revenue	2 253 000	2 215 000	2 070 000	1 985 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	723 000	724 000	701 000	708 000
Impairment	0	0	0	0
Expenditure	1 138 000	1 113 000	1 240 000	977 000
Operating Profit	1 115 000	1 101 000	830 000	1 008 000
Financial Income	8 000	10 000	187 000	226 000
Financial Costs	46 000	88 000	462 000	1 303 000
Financial Balance	−38 000	−78 000	−275 000	−1 077 000
Dividends	0	0	0	0
Net Income	840 000	799 000	433 000	−54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 403 000	12 029 000	11 732 000	12 208 000
Machinery and Plant Facilities	9 000	13 000	17 000	24 000
Fixtures	16 000	20 000	0	0
Total Tangible Assets	11 428 000	12 062 000	11 749 000	12 232 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 428 000	12 062 000	11 749 000	12 232 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 920 000	823 000	18 186 000	17 193 000
Total Current Assets	2 557 000	1 307 000	18 575 000	17 424 000
Total Assets	13 985 000	13 369 000	30 324 000	29 656 000
Total Equity	12 164 000	11 323 000	10 525 000	10 092 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 257 000	1 587 000	19 507 000	19 324 000
Creditors	125 000	102 000	58 000	69 000
Unpaid Taxes	120 000	0	34 000	88 000
Dividends	0	0	0	0
Other Current Debt	8 000	64 000	0	21 000
Total Current Debt	564 000	459 000	292 000	240 000
Total Equity and Debt	13 985 000	13 369 000	30 324 000	29 656 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,91 %	7,06 %	4,11 %	−0,54 %
Debt-to-Equity Ratio	0,1	0,14	1,85	1,91
Operating Profit Margin	49,49 %	49,71 %	40,1 %	50,78 %
Current Ratio	4,53	2,85	63,61	72,6
Quick Ratio	4,53	2,85	63,61	72,6
Equity Ratio	0,87	0,85	0,35	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %