BRISK EIENDOM AS

3153 TOLVSRØD

Finances

Share Ownership

Return on Equity

1 %

Current Ratio

6,9

Debt-to-Equity Ratio

2,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	588 000	444 000	272 000	373 000
Net Income	19 000	18 000	−126 000	−20 000
Total Assets	6 244 000	6 095 000	5 961 000	2 197 000
Total Equity	1 901 000	1 882 000	1 864 000	1 990 000

Income (NOK)	2022	2021	2020	2019
Revenue	588 000	444 000	272 000	373 000
Expenditure	417 000	346 000	399 000	394 000
Operating Profit	171 000	99 000	−127 000	−20 000
Financial Income	1 000	0	1 000	0
Financial Costs	153 000	81 000	0	0
Financial Balance	−152 000	−81 000	1 000	0
Earnings Before Tax	19 000	18 000	−126 000	−20 000
Tax	0	0	0	0
Net Income	19 000	18 000	−126 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 837 000	5 864 000	5 893 000	1 102 000
Total Current Assets	407 000	231 000	68 000	1 095 000
Total Assets	6 244 000	6 095 000	5 961 000	2 197 000
Total Retained Equity	1 439 000	1 420 000	1 402 000	1 528 000
Total Equity	1 901 000	1 882 000	1 864 000	1 990 000
Total Long-Term Debt	4 284 000	4 131 000	4 050 000	300 000
Total Current Debt	59 000	83 000	48 000	57 000
Total Equity and Debt	6 244 000	6 095 000	5 961 000	2 197 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	272 000	373 000
Other Income	588 000	444 000	0	0
Revenue	588 000	444 000	272 000	373 000
Cost of Goods Sold	0	0	0	0
Salary Costs	64 000	64 000	130 000	190 000
Depreciation	27 000	29 000	31 000	33 000
Impairment	0	0	0	0
Expenditure	417 000	346 000	399 000	394 000
Operating Profit	171 000	99 000	−127 000	−20 000
Financial Income	1 000	0	1 000	0
Financial Costs	153 000	81 000	0	0
Financial Balance	−152 000	−81 000	1 000	0
Dividends	0	0	0	0
Net Income	19 000	18 000	−126 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 733 000	5 749 000	5 765 000	960 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	103 000	115 000	128 000	142 000
Total Tangible Assets	5 837 000	5 864 000	5 893 000	1 102 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 837 000	5 864 000	5 893 000	1 102 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	345 000	182 000	51 000	137 000
Total Current Assets	407 000	231 000	68 000	1 095 000
Total Assets	6 244 000	6 095 000	5 961 000	2 197 000
Total Equity	1 901 000	1 882 000	1 864 000	1 990 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 284 000	4 131 000	4 050 000	300 000
Creditors	35 000	2 000	6 000	6 000
Unpaid Taxes	1 000	28 000	4 000	16 000
Dividends	0	0	0	0
Other Current Debt	23 000	52 000	38 000	35 000
Total Current Debt	59 000	83 000	48 000	57 000
Total Equity and Debt	6 244 000	6 095 000	5 961 000	2 197 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 %	0,96 %	−6,76 %	−1,01 %
Debt-to-Equity Ratio	2,25	2,2	2,17	0,15
Operating Profit Margin	29,08 %	22,3 %	−46,69 %	−5,36 %
Current Ratio	6,9	2,78	1,42	19,21
Quick Ratio	6,9	2,78	1,42	19,21
Equity Ratio	0,3	0,31	0,31	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %