ØYENE KONSULENTTJENESTER AS

3132 HUSØYSUND

Finances

Share Ownership

Return on Equity

48,28 %

Current Ratio

1,4

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020
Revenue	1 645 000	1 609 000	555 000
Net Income	56 000	54 000	−15 000
Total Assets	409 000	356 000	285 000
Total Equity	116 000	60 000	6 000

Income (NOK)	2022	2021	2020
Revenue	1 645 000	1 609 000	555 000
Expenditure	1 574 000	1 545 000	570 000
Operating Profit	72 000	63 000	−15 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	72 000	63 000	−15 000
Tax	16 000	9 000	0
Net Income	56 000	54 000	−15 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	409 000	356 000	285 000
Total Assets	409 000	356 000	285 000
Total Retained Equity	86 000	39 000	−15 000
Total Equity	116 000	60 000	6 000
Total Long-Term Debt	1 000	0	0
Total Current Debt	293 000	296 000	279 000
Total Equity and Debt	409 000	356 000	285 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 645 000	1 609 000	555 000
Other Income	0	0	0
Revenue	1 645 000	1 609 000	555 000
Cost of Goods Sold	21 000	47 000	20 000
Salary Costs	1 308 000	1 240 000	390 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 574 000	1 545 000	570 000
Operating Profit	72 000	63 000	−15 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	56 000	54 000	−15 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	278 000	213 000	163 000
Total Current Assets	409 000	356 000	285 000
Total Assets	409 000	356 000	285 000
Total Equity	116 000	60 000	6 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 000	0	0
Creditors	24 000	31 000	115 000
Unpaid Taxes	145 000	146 000	132 000
Dividends	0	0	0
Other Current Debt	108 000	110 000	32 000
Total Current Debt	293 000	296 000	279 000
Total Equity and Debt	409 000	356 000	285 000

Financial indicators	2022	2021	2020
Return on Equity	48,28 %	90 %	−250 %
Debt-to-Equity Ratio	0,01	0	0
Operating Profit Margin	4,38 %	3,92 %	−2,7 %
Current Ratio	1,4	1,2	1,02
Quick Ratio	1,4	1,2	1,02
Equity Ratio	0,28	0,17	0,02
Gross Profit Margin	98,72 %	97,08 %	96,4 %