EVENTO NORGE AS

7013 TRONDHEIM

Finances

Return on Equity

119,19 %

Current Ratio

1,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	22 505 000	4 813 000	1 472 000
Net Income	1 236 000	−408 000	−311 000
Total Assets	2 894 000	998 000	901 000
Total Equity	1 037 000	300 000	709 000

Income (NOK)	2022	2021	2020
Revenue	22 505 000	4 813 000	1 472 000
Expenditure	21 097 000	5 221 000	1 784 000
Operating Profit	1 409 000	−408 000	−311 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	1 409 000	−408 000	−311 000
Tax	172 000	0	0
Net Income	1 236 000	−408 000	−311 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	54 000	0	0
Total Current Assets	2 841 000	998 000	901 000
Total Assets	2 894 000	998 000	901 000
Total Retained Equity	17 000	−720 000	−311 000
Total Equity	1 037 000	300 000	709 000
Total Long-Term Debt	2 000	0	0
Total Current Debt	1 856 000	698 000	192 000
Total Equity and Debt	2 894 000	998 000	901 000

Cash flow (NOK)	2022	2021	2020
Sales Income	21 919 000	4 762 000	1 442 000
Other Income	586 000	51 000	31 000
Revenue	22 505 000	4 813 000	1 472 000
Cost of Goods Sold	18 550 000	3 789 000	1 182 000
Salary Costs	1 936 000	929 000	430 000
Depreciation	3 000	0	0
Impairment	0	0	0
Expenditure	21 097 000	5 221 000	1 784 000
Operating Profit	1 409 000	−408 000	−311 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	500 000	0	0
Net Income	1 236 000	−408 000	−311 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	24 000	0	0
Total Tangible Assets	24 000	0	0
Total Fiancial Fixed Assets	30 000	0	0
Total Fixed Assets	54 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	2 534 000	604 000	664 000
Total Current Assets	2 841 000	998 000	901 000
Total Assets	2 894 000	998 000	901 000
Total Equity	1 037 000	300 000	709 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 000	0	0
Creditors	749 000	450 000	40 000
Unpaid Taxes	121 000	59 000	85 000
Dividends	500 000	0	0
Other Current Debt	316 000	189 000	67 000
Total Current Debt	1 856 000	698 000	192 000
Total Equity and Debt	2 894 000	998 000	901 000

Financial indicators	2022	2021	2020
Return on Equity	119,19 %	−136 %	−43,86 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	6,26 %	−8,48 %	−21,13 %
Current Ratio	1,53	1,43	4,69
Quick Ratio	1,53	1,43	4,69
Equity Ratio	0,36	0,3	0,79
Gross Profit Margin	17,57 %	21,28 %	19,7 %