EVJE EIENDOM AS

4735 EVJE

Finances

Share Ownership

Return on Equity

22,22 %

Current Ratio

0,2

Debt-to-Equity Ratio

−16,33

Key figures (NOK)	2022	2021	2020
Revenue	829 000	745 000	110 000
Net Income	−34 000	−82 000	−61 000
Total Assets	2 862 000	2 908 000	3 041 000
Total Equity	−153 000	−119 000	−37 000

Income (NOK)	2022	2021	2020
Revenue	829 000	745 000	110 000
Expenditure	744 000	731 000	171 000
Operating Profit	84 000	14 000	−61 000
Financial Income	0	0	0
Financial Costs	118 000	97 000	0
Financial Balance	−118 000	−97 000	0
Earnings Before Tax	−34 000	−82 000	−61 000
Tax	0	0	0
Net Income	−34 000	−82 000	−61 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 760 000	2 880 000	3 000 000
Total Current Assets	102 000	28 000	41 000
Total Assets	2 862 000	2 908 000	3 041 000
Total Retained Equity	−177 000	−143 000	−61 000
Total Equity	−153 000	−119 000	−37 000
Total Long-Term Debt	2 498 000	3 008 000	3 100 000
Total Current Debt	518 000	20 000	−22 000
Total Equity and Debt	2 862 000	2 908 000	3 041 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	829 000	745 000	110 000
Revenue	829 000	745 000	110 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	3 000
Depreciation	120 000	120 000	0
Impairment	0	0	0
Expenditure	744 000	731 000	171 000
Operating Profit	84 000	14 000	−61 000
Financial Income	0	0	0
Financial Costs	118 000	97 000	0
Financial Balance	−118 000	−97 000	0
Dividends	0	0	0
Net Income	−34 000	−82 000	−61 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	2 760 000	2 880 000	3 000 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	2 760 000	2 880 000	3 000 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	2 760 000	2 880 000	3 000 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	91 000	48 000	36 000
Total Current Assets	102 000	28 000	41 000
Total Assets	2 862 000	2 908 000	3 041 000
Total Equity	−153 000	−119 000	−37 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 498 000	3 008 000	3 100 000
Creditors	6 000	50 000	8 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	512 000	−30 000	−30 000
Total Current Debt	518 000	20 000	−22 000
Total Equity and Debt	2 862 000	2 908 000	3 041 000

Financial indicators	2022	2021	2020
Return on Equity	22,22 %	68,91 %	164,86 %
Debt-to-Equity Ratio	−16,33	−25,28	−83,78
Operating Profit Margin	10,13 %	1,88 %	−55,45 %
Current Ratio	0,2	1,4	−1,86
Quick Ratio	0,2	1,4	−1,86
Equity Ratio	−0,05	−0,04	−0,01
Gross Profit Margin	100 %	100 %	100 %