WIGERS UTLEIE AS

2256 GRUE FINNSKOG

Finances

Share Ownership

Return on Equity

16,8 %

Current Ratio

0,25

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020
Revenue	706 000	872 000	863 000
Net Income	250 000	354 000	377 000
Total Assets	2 446 000	2 927 000	2 841 000
Total Equity	1 488 000	1 238 000	883 000

Income (NOK)	2022	2021	2020
Revenue	706 000	872 000	863 000
Expenditure	366 000	394 000	354 000
Operating Profit	341 000	479 000	509 000
Financial Income	3 000	2 000	0
Financial Costs	7 000	9 000	11 000
Financial Balance	−4 000	−7 000	−11 000
Earnings Before Tax	337 000	472 000	498 000
Tax	87 000	118 000	121 000
Net Income	250 000	354 000	377 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 246 000	2 415 000	2 583 000
Total Current Assets	199 000	513 000	258 000
Total Assets	2 446 000	2 927 000	2 841 000
Total Retained Equity	981 000	731 000	377 000
Total Equity	1 488 000	1 238 000	883 000
Total Long-Term Debt	153 000	262 000	367 000
Total Current Debt	805 000	1 428 000	1 590 000
Total Equity and Debt	2 446 000	2 927 000	2 841 000

Cash flow (NOK)	2022	2021	2020
Sales Income	106 000	166 000	141 000
Other Income	600 000	707 000	721 000
Revenue	706 000	872 000	863 000
Cost of Goods Sold	1 000	0	31 000
Salary Costs	0	0	0
Depreciation	169 000	169 000	158 000
Impairment	0	0	0
Expenditure	366 000	394 000	354 000
Operating Profit	341 000	479 000	509 000
Financial Income	3 000	2 000	0
Financial Costs	7 000	9 000	11 000
Financial Balance	−4 000	−7 000	−11 000
Dividends	0	0	0
Net Income	250 000	354 000	377 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	2 246 000	2 415 000	2 583 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	2 246 000	2 415 000	2 583 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	2 246 000	2 415 000	2 583 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	177 000	453 000	233 000
Total Current Assets	199 000	513 000	258 000
Total Assets	2 446 000	2 927 000	2 841 000
Total Equity	1 488 000	1 238 000	883 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	153 000	262 000	367 000
Creditors	0	3 000	15 000
Unpaid Taxes	21 000	31 000	37 000
Dividends	0	0	0
Other Current Debt	697 000	1 277 000	1 417 000
Total Current Debt	805 000	1 428 000	1 590 000
Total Equity and Debt	2 446 000	2 927 000	2 841 000

Financial indicators	2022	2021	2020
Return on Equity	16,8 %	28,59 %	42,7 %
Debt-to-Equity Ratio	0,1	0,21	0,42
Operating Profit Margin	48,3 %	54,93 %	58,98 %
Current Ratio	0,25	0,36	0,16
Quick Ratio	0,25	0,36	0,16
Equity Ratio	0,61	0,42	0,31
Gross Profit Margin	99,86 %	100 %	96,41 %