company

SKJERVA BORETTSLAG

8006 BODØ

Finances

Share Ownership

Return on Equity

35,14 %

Current Ratio

5,22

Debt-to-Equity Ratio

147,6

Key figures (NOK)	2022	2021	2020
Revenue	1 399 000	1 114 000	267 000
Net Income	110 000	25 000	108 000
Total Assets	46 586 000	46 494 000	46 448 000
Total Equity	313 000	202 000	178 000

Income (NOK)	2022	2021	2020
Revenue	1 399 000	1 114 000	267 000
Expenditure	538 000	533 000	72 000
Operating Profit	861 000	582 000	195 000
Financial Income	3 000	0	0
Financial Costs	754 000	557 000	87 000
Financial Balance	−751 000	−557 000	−87 000
Earnings Before Tax	110 000	25 000	108 000
Tax	0	0	0
Net Income	110 000	25 000	108 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	46 200 000	46 200 000	46 200 000
Total Current Assets	386 000	294 000	248 000
Total Assets	46 586 000	46 494 000	46 448 000
Total Retained Equity	243 000	132 000	108 000
Total Equity	313 000	202 000	178 000
Total Long-Term Debt	46 200 000	46 200 000	46 200 000
Total Current Debt	74 000	92 000	70 000
Total Equity and Debt	46 586 000	46 494 000	46 448 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	1 399 000	1 114 000	267 000
Revenue	1 399 000	1 114 000	267 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	538 000	533 000	72 000
Operating Profit	861 000	582 000	195 000
Financial Income	3 000	0	0
Financial Costs	754 000	557 000	87 000
Financial Balance	−751 000	−557 000	−87 000
Dividends	0	0	0
Net Income	110 000	25 000	108 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	46 200 000	46 200 000	46 200 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	46 200 000	46 200 000	46 200 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	46 200 000	46 200 000	46 200 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	214 000	252 000	46 000
Total Current Assets	386 000	294 000	248 000
Total Assets	46 586 000	46 494 000	46 448 000
Total Equity	313 000	202 000	178 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	46 200 000	46 200 000	46 200 000
Creditors	58 000	53 000	57 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	16 000	39 000	13 000
Total Current Debt	74 000	92 000	70 000
Total Equity and Debt	46 586 000	46 494 000	46 448 000

Financial indicators	2022	2021	2020
Return on Equity	35,14 %	12,38 %	60,67 %
Debt-to-Equity Ratio	147,6	228,71	259,55
Operating Profit Margin	61,54 %	52,24 %	73,03 %
Current Ratio	5,22	3,2	3,54
Quick Ratio	5,22	3,2	3,54
Equity Ratio	0,01	0	0
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English