company

HJERTEINORD AS

8210 FAUSKE

Finances

Share Ownership

Return on Equity

50 %

Current Ratio

1,93

Debt-to-Equity Ratio

2,31

Key figures (NOK)	2022	2021	2020
Revenue	79 000	26 000	18 000
Net Income	8 000	−29 000	−7 000
Total Assets	80 000	66 000	69 000
Total Equity	16 000	8 000	37 000

Income (NOK)	2022	2021	2020
Revenue	79 000	26 000	18 000
Expenditure	70 000	55 000	23 000
Operating Profit	9 000	−28 000	−5 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	9 000	−28 000	−5 000
Tax	1 000	1 000	2 000
Net Income	8 000	−29 000	−7 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	28 000	47 000	23 000
Total Current Assets	52 000	20 000	45 000
Total Assets	80 000	66 000	69 000
Total Retained Equity	−28 000	−36 000	−7 000
Total Equity	16 000	8 000	37 000
Total Long-Term Debt	37 000	51 000	23 000
Total Current Debt	27 000	7 000	8 000
Total Equity and Debt	80 000	66 000	69 000

Cash flow (NOK)	2022	2021	2020
Sales Income	65 000	13 000	10 000
Other Income	14 000	14 000	8 000
Revenue	79 000	26 000	18 000
Cost of Goods Sold	2 000	0	0
Salary Costs	12 000	8 000	0
Depreciation	19 000	13 000	3 000
Impairment	0	0	0
Expenditure	70 000	55 000	23 000
Operating Profit	9 000	−28 000	−5 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	8 000	−29 000	−7 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	11 000	14 000	2 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	17 000	32 000	22 000
Total Tangible Assets	17 000	32 000	22 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	28 000	47 000	23 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	16 000	18 000	14 000
Total Current Assets	52 000	20 000	45 000
Total Assets	80 000	66 000	69 000
Total Equity	16 000	8 000	37 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	37 000	51 000	23 000
Creditors	3 000	0	5 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	23 000	7 000	2 000
Total Current Debt	27 000	7 000	8 000
Total Equity and Debt	80 000	66 000	69 000

Financial indicators	2022	2021	2020
Return on Equity	50 %	−362,5 %	−18,92 %
Debt-to-Equity Ratio	2,31	6,38	0,62
Operating Profit Margin	11,39 %	−107,69 %	−27,78 %
Current Ratio	1,93	2,86	5,63
Quick Ratio	1,93	2,86	5,63
Equity Ratio	0,2	0,12	0,54
Gross Profit Margin	97,47 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English