FINSAND CONSULTING AS

3525 HALLINGBY

Finances

Share Ownership

Return on Equity

79,67 %

Current Ratio

1,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	4 269 000	2 887 000	462 000
Net Income	1 270 000	1 317 000	7 000
Total Assets	4 278 000	3 250 000	1 196 000
Total Equity	1 594 000	1 824 000	507 000

Income (NOK)	2022	2021	2020
Revenue	4 269 000	2 887 000	462 000
Expenditure	2 636 000	1 198 000	453 000
Operating Profit	1 632 000	1 688 000	9 000
Financial Income	0	0	0
Financial Costs	2 000	0	0
Financial Balance	−2 000	0	0
Earnings Before Tax	1 630 000	1 688 000	9 000
Tax	360 000	371 000	2 000
Net Income	1 270 000	1 317 000	7 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	767 000	721 000	314 000
Total Current Assets	3 512 000	2 529 000	882 000
Total Assets	4 278 000	3 250 000	1 196 000
Total Retained Equity	1 094 000	1 324 000	7 000
Total Equity	1 594 000	1 824 000	507 000
Total Long-Term Debt	0	0	0
Total Current Debt	2 684 000	1 426 000	689 000
Total Equity and Debt	4 278 000	3 250 000	1 196 000

Cash flow (NOK)	2022	2021	2020
Sales Income	4 009 000	2 887 000	462 000
Other Income	260 000	0	0
Revenue	4 269 000	2 887 000	462 000
Cost of Goods Sold	218 000	75 000	0
Salary Costs	1 474 000	13 000	0
Depreciation	165 000	139 000	72 000
Impairment	0	0	0
Expenditure	2 636 000	1 198 000	453 000
Operating Profit	1 632 000	1 688 000	9 000
Financial Income	0	0	0
Financial Costs	2 000	0	0
Financial Balance	−2 000	0	0
Dividends	1 500 000	0	0
Net Income	1 270 000	1 317 000	7 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	8 000	6 000	8 000
Real Eastate	0	243 000	220 000
Machinery and Plant Facilities	0	472 000	85 000
Fixtures	759 000	0	0
Total Tangible Assets	759 000	715 000	306 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	767 000	721 000	314 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	2 518 000	2 038 000	755 000
Total Current Assets	3 512 000	2 529 000	882 000
Total Assets	4 278 000	3 250 000	1 196 000
Total Equity	1 594 000	1 824 000	507 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	203 000	142 000	4 000
Unpaid Taxes	434 000	87 000	0
Dividends	1 500 000	0	0
Other Current Debt	186 000	829 000	674 000
Total Current Debt	2 684 000	1 426 000	689 000
Total Equity and Debt	4 278 000	3 250 000	1 196 000

Financial indicators	2022	2021	2020
Return on Equity	79,67 %	72,2 %	1,38 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	38,23 %	58,47 %	1,95 %
Current Ratio	1,31	1,77	1,28
Quick Ratio	1,31	1,77	1,28
Equity Ratio	0,37	0,56	0,42
Gross Profit Margin	94,89 %	97,4 %	100 %