NEW ELECTRIC WORLD AS

1816 SKIPTVET

Finances

Share Ownership

Return on Equity

−14,05 %

Current Ratio

0,57

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	123 000	150 000	201 000
Net Income	117 000	−1 391 000	−49 000
Total Assets	1 567 000	858 000	236 000
Total Equity	−833 000	−1 340 000	51 000

Income (NOK)	2022	2021	2020
Revenue	123 000	150 000	201 000
Expenditure	116 000	1 541 000	249 000
Operating Profit	6 000	−1 391 000	−49 000
Financial Income	1 000	0	0
Financial Costs	0	1 000	0
Financial Balance	1 000	−1 000	0
Earnings Before Tax	7 000	−1 391 000	−49 000
Tax	−110 000	0	0
Net Income	117 000	−1 391 000	−49 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	200 000	206 000	0
Total Current Assets	1 367 000	651 000	236 000
Total Assets	1 567 000	858 000	236 000
Total Retained Equity	−1 323 000	−1 440 000	−49 000
Total Equity	−833 000	−1 340 000	51 000
Total Long-Term Debt	0	0	0
Total Current Debt	2 400 000	2 198 000	185 000
Total Equity and Debt	1 567 000	858 000	236 000

Cash flow (NOK)	2022	2021	2020
Sales Income	123 000	150 000	201 000
Other Income	0	0	0
Revenue	123 000	150 000	201 000
Cost of Goods Sold	0	995 000	0
Salary Costs	117 000	0	185 000
Depreciation	6 000	1 000	0
Impairment	0	0	0
Expenditure	116 000	1 541 000	249 000
Operating Profit	6 000	−1 391 000	−49 000
Financial Income	1 000	0	0
Financial Costs	0	1 000	0
Financial Balance	1 000	−1 000	0
Dividends	0	0	0
Net Income	117 000	−1 391 000	−49 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	55 000	62 000	0
Fixtures	0	0	0
Total Tangible Assets	55 000	62 000	0
Total Fiancial Fixed Assets	145 000	145 000	0
Total Fixed Assets	200 000	206 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	526 000	85 000	236 000
Total Current Assets	1 367 000	651 000	236 000
Total Assets	1 567 000	858 000	236 000
Total Equity	−833 000	−1 340 000	51 000
Short-Term Group Debt	25 000	25 000	0
Total Long-Term Debt	0	0	0
Creditors	2 265 000	2 331 000	43 000
Unpaid Taxes	48 000	0	99 000
Dividends	0	0	0
Other Current Debt	63 000	50 000	42 000
Total Current Debt	2 400 000	2 198 000	185 000
Total Equity and Debt	1 567 000	858 000	236 000

Financial indicators	2022	2021	2020
Return on Equity	−14,05 %	103,81 %	−96,08 %
Debt-to-Equity Ratio	−0	−0	0
Operating Profit Margin	4,88 %	−927,33 %	−24,38 %
Current Ratio	0,57	0,3	1,28
Quick Ratio	0,57	0,3	1,28
Equity Ratio	−0,53	−1,56	0,22
Gross Profit Margin	100 %	−563,33 %	100 %