KNAUSEN AVLASTNING & OPPLEVELSER AS

7584 SELBUSTRAND

Finances

Share Ownership

Return on Equity

20,63 %

Current Ratio

7,9

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020
Revenue	731 000	749 000	309 000
Net Income	112 000	264 000	173 000
Total Assets	614 000	544 000	256 000
Total Equity	543 000	467 000	203 000

Income (NOK)	2022	2021	2020
Revenue	731 000	749 000	309 000
Expenditure	585 000	410 000	84 000
Operating Profit	145 000	338 000	224 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	145 000	338 000	224 000
Tax	32 000	74 000	51 000
Net Income	112 000	264 000	173 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	77 000	39 000	19 000
Total Current Assets	537 000	505 000	238 000
Total Assets	614 000	544 000	256 000
Total Retained Equity	513 000	437 000	173 000
Total Equity	543 000	467 000	203 000
Total Long-Term Debt	4 000	2 000	1 000
Total Current Debt	68 000	74 000	52 000
Total Equity and Debt	614 000	544 000	256 000

Cash flow (NOK)	2022	2021	2020
Sales Income	731 000	749 000	309 000
Other Income	0	0	0
Revenue	731 000	749 000	309 000
Cost of Goods Sold	90 000	68 000	14 000
Salary Costs	0	0	0
Depreciation	7 000	9 000	0
Impairment	0	0	0
Expenditure	585 000	410 000	84 000
Operating Profit	145 000	338 000	224 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	36 000	0	0
Net Income	112 000	264 000	173 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	77 000	39 000	19 000
Total Tangible Assets	77 000	39 000	19 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	77 000	39 000	19 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	382 000	177 000	226 000
Total Current Assets	537 000	505 000	238 000
Total Assets	614 000	544 000	256 000
Total Equity	543 000	467 000	203 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	4 000	2 000	1 000
Creditors	0	1 000	2 000
Unpaid Taxes	0	0	0
Dividends	36 000	0	0
Other Current Debt	0	0	0
Total Current Debt	68 000	74 000	52 000
Total Equity and Debt	614 000	544 000	256 000

Financial indicators	2022	2021	2020
Return on Equity	20,63 %	56,53 %	85,22 %
Debt-to-Equity Ratio	0,01	0	0
Operating Profit Margin	19,84 %	45,13 %	72,49 %
Current Ratio	7,9	6,82	4,58
Quick Ratio	7,9	6,82	4,58
Equity Ratio	0,88	0,86	0,79
Gross Profit Margin	87,69 %	90,92 %	95,47 %