ADVOKATFIRMAET YRJAR AS

7130 BREKSTAD

Finances

Share Ownership

Return on Equity

5,08 %

Current Ratio

1,58

Debt-to-Equity Ratio

0,61

Key figures (NOK)	2022	2021	2020
Revenue	3 269 000	3 630 000	426 000
Net Income	53 000	817 000	150 000
Total Assets	2 777 000	3 118 000	11 467 000
Total Equity	1 044 000	991 000	174 000

Income (NOK)	2022	2021	2020
Revenue	3 269 000	3 630 000	426 000
Expenditure	3 098 000	2 534 000	223 000
Operating Profit	171 000	1 096 000	204 000
Financial Income	5 000	0	0
Financial Costs	107 000	49 000	13 000
Financial Balance	−102 000	−49 000	−13 000
Earnings Before Tax	68 000	1 047 000	190 000
Tax	15 000	230 000	41 000
Net Income	53 000	817 000	150 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 043 000	1 340 000	1 690 000
Total Current Assets	1 734 000	1 778 000	9 777 000
Total Assets	2 777 000	3 118 000	11 467 000
Total Retained Equity	1 020 000	966 000	150 000
Total Equity	1 044 000	991 000	174 000
Total Long-Term Debt	637 000	771 000	859 000
Total Current Debt	1 096 000	1 356 000	10 434 000
Total Equity and Debt	2 777 000	3 118 000	11 467 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 268 000	3 630 000	426 000
Other Income	0	0	0
Revenue	3 269 000	3 630 000	426 000
Cost of Goods Sold	146 000	183 000	3 000
Salary Costs	1 437 000	1 139 000	15 000
Depreciation	363 000	350 000	60 000
Impairment	0	0	0
Expenditure	3 098 000	2 534 000	223 000
Operating Profit	171 000	1 096 000	204 000
Financial Income	5 000	0	0
Financial Costs	107 000	49 000	13 000
Financial Balance	−102 000	−49 000	−13 000
Dividends	0	0	0
Net Income	53 000	817 000	150 000

Balance details (NOK)	2022	2021	2020
Goodwill	990 000	1 340 000	1 690 000
Total Intangible Assets	990 000	1 340 000	1 690 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	53 000	0	0
Total Tangible Assets	53 000	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 043 000	1 340 000	1 690 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	402 000	375 000	9 257 000
Total Current Assets	1 734 000	1 778 000	9 777 000
Total Assets	2 777 000	3 118 000	11 467 000
Total Equity	1 044 000	991 000	174 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	637 000	771 000	859 000
Creditors	90 000	46 000	54 000
Unpaid Taxes	113 000	200 000	6 000
Dividends	0	0	0
Other Current Debt	851 000	894 000	10 374 000
Total Current Debt	1 096 000	1 356 000	10 434 000
Total Equity and Debt	2 777 000	3 118 000	11 467 000

Financial indicators	2022	2021	2020
Return on Equity	5,08 %	82,44 %	86,21 %
Debt-to-Equity Ratio	0,61	0,78	4,94
Operating Profit Margin	5,23 %	30,19 %	47,89 %
Current Ratio	1,58	1,31	0,94
Quick Ratio	1,58	1,31	0,94
Equity Ratio	0,38	0,32	0,02
Gross Profit Margin	95,53 %	94,96 %	99,3 %