VAKT 24 AS

0474 OSLO

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

−5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	108 000	36 000	14 000
Net Income	0	−11 000	−36 000
Total Assets	15 000	23 000	21 000
Total Equity	18 000	6 000	17 000

Income (NOK)	2022	2021	2020
Revenue	108 000	36 000	14 000
Expenditure	108 000	47 000	50 000
Operating Profit	0	−11 000	−36 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	0	−11 000	−36 000
Tax	0	0	0
Net Income	0	−11 000	−36 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	15 000	23 000	21 000
Total Assets	15 000	23 000	21 000
Total Retained Equity	−47 000	−47 000	−36 000
Total Equity	18 000	6 000	17 000
Total Long-Term Debt	0	0	0
Total Current Debt	−3 000	17 000	4 000
Total Equity and Debt	15 000	23 000	21 000

Cash flow (NOK)	2022	2021	2020
Sales Income	108 000	36 000	14 000
Other Income	0	0	0
Revenue	108 000	36 000	14 000
Cost of Goods Sold	65 000	39 000	14 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	108 000	47 000	50 000
Operating Profit	0	−11 000	−36 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	0	−11 000	−36 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	15 000	14 000	21 000
Total Current Assets	15 000	23 000	21 000
Total Assets	15 000	23 000	21 000
Total Equity	18 000	6 000	17 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	−3 000	0	0
Unpaid Taxes	0	−16 000	0
Dividends	0	0	0
Other Current Debt	1 000	32 000	4 000
Total Current Debt	−3 000	17 000	4 000
Total Equity and Debt	15 000	23 000	21 000

Financial indicators	2022	2021	2020
Return on Equity	0 %	−183,33 %	−211,76 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	0 %	−30,56 %	−257,14 %
Current Ratio	−5	1,35	5,25
Quick Ratio	−5	1,35	5,25
Equity Ratio	1,2	0,26	0,81
Gross Profit Margin	39,81 %	−8,33 %	0 %