NOSTALGIANATIC AS

5300 KLEPPESTØ

Finances

Share Ownership

Return on Equity

54,08 %

Current Ratio

Debt-to-Equity Ratio

−1,04

Key figures (NOK)	2022	2021	2020
Revenue	10 000	50 000	0
Net Income	−126 000	−11 000	−119 000
Total Assets	12 000	11 000	2 000
Total Equity	−233 000	−106 000	−95 000

Income (NOK)	2022	2021	2020
Revenue	10 000	50 000	0
Expenditure	137 000	61 000	120 000
Operating Profit	−126 000	−11 000	−119 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−126 000	−11 000	−119 000
Tax	0	0	0
Net Income	−126 000	−11 000	−119 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	10 000	0	0
Total Current Assets	2 000	12 000	2 000
Total Assets	12 000	11 000	2 000
Total Retained Equity	−263 000	−131 000	−119 000
Total Equity	−233 000	−106 000	−95 000
Total Long-Term Debt	243 000	117 000	97 000
Total Current Debt	1 000	1 000	0
Total Equity and Debt	12 000	11 000	2 000

Cash flow (NOK)	2022	2021	2020
Sales Income	10 000	50 000	0
Other Income	0	0	0
Revenue	10 000	50 000	0
Cost of Goods Sold	119 000	1 000	95 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	137 000	61 000	120 000
Operating Profit	−126 000	−11 000	−119 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−126 000	−11 000	−119 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	10 000	0	0
Total Fixed Assets	10 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	2 000	12 000	2 000
Total Current Assets	2 000	12 000	2 000
Total Assets	12 000	11 000	2 000
Total Equity	−233 000	−106 000	−95 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	243 000	117 000	97 000
Creditors	1 000	2 000	0
Unpaid Taxes	0	−1 000	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	1 000	1 000	0
Total Equity and Debt	12 000	11 000	2 000

Financial indicators	2022	2021	2020
Return on Equity	54,08 %	10,38 %	125,26 %
Debt-to-Equity Ratio	−1,04	−1,1	−1,02
Operating Profit Margin	−1 260 %	−22 %	-
Current Ratio	2	12	-
Quick Ratio	2	12	-
Equity Ratio	−19,42	−9,64	−47,5
Gross Profit Margin	−1 090 %	98 %	-