HOVRUD EIENDOM AS

2920 LEIRA I VALDRES

Finances

Share Ownership

Return on Equity

−1,56 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	93 000	162 000	108 000
Net Income	−16 000	79 000	44 000
Total Assets	1 025 000	1 065 000	992 000
Total Equity	1 025 000	1 041 000	962 000

Income (NOK)	2022	2021	2020
Revenue	93 000	162 000	108 000
Expenditure	101 000	58 000	62 000
Operating Profit	−9 000	104 000	46 000
Financial Income	0	0	0
Financial Costs	7 000	0	0
Financial Balance	−7 000	0	0
Earnings Before Tax	−16 000	104 000	46 000
Tax	0	24 000	2 000
Net Income	−16 000	79 000	44 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	972 000	853 000	873 000
Total Current Assets	53 000	212 000	119 000
Total Assets	1 025 000	1 065 000	992 000
Total Retained Equity	920 000	936 000	857 000
Total Equity	1 025 000	1 041 000	962 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	24 000	30 000
Total Equity and Debt	1 025 000	1 065 000	992 000

Cash flow (NOK)	2022	2021	2020
Sales Income	78 000	156 000	91 000
Other Income	15 000	6 000	17 000
Revenue	93 000	162 000	108 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	57 000	45 000	45 000
Impairment	0	0	0
Expenditure	101 000	58 000	62 000
Operating Profit	−9 000	104 000	46 000
Financial Income	0	0	0
Financial Costs	7 000	0	0
Financial Balance	−7 000	0	0
Dividends	0	0	0
Net Income	−16 000	79 000	44 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	572 000	453 000	473 000
Machinery and Plant Facilities	400 000	400 000	400 000
Fixtures	0	0	0
Total Tangible Assets	972 000	853 000	873 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	972 000	853 000	873 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	0
Total Current Assets	53 000	212 000	119 000
Total Assets	1 025 000	1 065 000	992 000
Total Equity	1 025 000	1 041 000	962 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	17 000
Total Current Debt	0	24 000	30 000
Total Equity and Debt	1 025 000	1 065 000	992 000

Financial indicators	2022	2021	2020
Return on Equity	−1,56 %	7,59 %	4,57 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−9,68 %	64,2 %	42,59 %
Current Ratio	-	8,83	3,97
Quick Ratio	-	8,83	3,97
Equity Ratio	1	0,98	0,97
Gross Profit Margin	100 %	100 %	100 %