PROMINATION CONSULTING AS

0190 OSLO

Finances

Share Ownership

Return on Equity

42,6 %

Current Ratio

4,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	2 223 000	2 084 000	0
Net Income	423 000	988 000	−9 000
Total Assets	1 304 000	984 000	35 000
Total Equity	993 000	739 000	16 000

Income (NOK)	2022	2021	2020
Revenue	2 223 000	2 084 000	0
Expenditure	1 592 000	1 104 000	9 000
Operating Profit	631 000	981 000	−9 000
Financial Income	0	10 000	0
Financial Costs	0	2 000	0
Financial Balance	0	8 000	0
Earnings Before Tax	631 000	988 000	−9 000
Tax	208 000	0	0
Net Income	423 000	988 000	−9 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	14 000	28 000	17 000
Total Current Assets	1 291 000	956 000	17 000
Total Assets	1 304 000	984 000	35 000
Total Retained Equity	969 000	714 000	−9 000
Total Equity	993 000	739 000	16 000
Total Long-Term Debt	0	0	0
Total Current Debt	311 000	245 000	19 000
Total Equity and Debt	1 304 000	984 000	35 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 223 000	2 084 000	0
Other Income	0	0	0
Revenue	2 223 000	2 084 000	0
Cost of Goods Sold	0	0	0
Salary Costs	1 491 000	1 055 000	0
Depreciation	14 000	12 000	3 000
Impairment	0	0	0
Expenditure	1 592 000	1 104 000	9 000
Operating Profit	631 000	981 000	−9 000
Financial Income	0	10 000	0
Financial Costs	0	2 000	0
Financial Balance	0	8 000	0
Dividends	110 000	250 000	0
Net Income	423 000	988 000	−9 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	14 000	28 000	17 000
Total Tangible Assets	14 000	28 000	17 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	14 000	28 000	17 000
Stock	0	0	0
Total Investments	500 000	0	0
Cash, Bank	618 000	706 000	17 000
Total Current Assets	1 291 000	956 000	17 000
Total Assets	1 304 000	984 000	35 000
Total Equity	993 000	739 000	16 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	209 000	153 000	−6 000
Dividends	110 000	250 000	0
Other Current Debt	123 000	96 000	25 000
Total Current Debt	311 000	245 000	19 000
Total Equity and Debt	1 304 000	984 000	35 000

Financial indicators	2022	2021	2020
Return on Equity	42,6 %	133,69 %	−56,25 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	28,39 %	47,07 %	-
Current Ratio	4,15	3,9	0,89
Quick Ratio	4,15	3,9	0,89
Equity Ratio	0,76	0,75	0,46
Gross Profit Margin	100 %	100 %	-