2F EIENDOM AS

5160 LAKSEVÅG

Finances

Share Ownership

Return on Equity

1 063,24 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	7 850 000	9 800 000	0
Net Income	723 000	1 596 000	−88 000
Total Assets	1 890 000	6 739 000	5 889 000
Total Equity	68 000	1 240 000	−63 000

Income (NOK)	2022	2021	2020
Revenue	7 850 000	9 800 000	0
Expenditure	6 853 000	7 669 000	27 000
Operating Profit	997 000	2 130 000	−27 000
Financial Income	0	0	0
Financial Costs	66 000	108 000	60 000
Financial Balance	−66 000	−108 000	−60 000
Earnings Before Tax	932 000	2 022 000	−88 000
Tax	209 000	427 000	0
Net Income	723 000	1 596 000	−88 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	1 890 000	6 739 000	5 889 000
Total Assets	1 890 000	6 739 000	5 889 000
Total Retained Equity	38 000	1 210 000	−88 000
Total Equity	68 000	1 240 000	−63 000
Total Long-Term Debt	0	4 769 000	5 941 000
Total Current Debt	1 822 000	730 000	11 000
Total Equity and Debt	1 890 000	6 739 000	5 889 000

Cash flow (NOK)	2022	2021	2020
Sales Income	7 850 000	9 800 000	0
Other Income	0	0	0
Revenue	7 850 000	9 800 000	0
Cost of Goods Sold	6 683 000	7 610 000	0
Salary Costs	6 000	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	6 853 000	7 669 000	27 000
Operating Profit	997 000	2 130 000	−27 000
Financial Income	0	0	0
Financial Costs	66 000	108 000	60 000
Financial Balance	−66 000	−108 000	−60 000
Dividends	1 450 000	292 000	0
Net Income	723 000	1 596 000	−88 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	6 227 000	5 765 000
Total Investments	0	0	0
Cash, Bank	448 000	204 000	117 000
Total Current Assets	1 890 000	6 739 000	5 889 000
Total Assets	1 890 000	6 739 000	5 889 000
Total Equity	68 000	1 240 000	−63 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	4 769 000	5 941 000
Creditors	3 000	0	2 000
Unpaid Taxes	1 000	0	0
Dividends	1 450 000	292 000	0
Other Current Debt	160 000	11 000	9 000
Total Current Debt	1 822 000	730 000	11 000
Total Equity and Debt	1 890 000	6 739 000	5 889 000

Financial indicators	2022	2021	2020
Return on Equity	1 063,24 %	128,71 %	139,68 %
Debt-to-Equity Ratio	0	3,85	−94,3
Operating Profit Margin	12,7 %	21,73 %	-
Current Ratio	1,04	9,23	535,36
Quick Ratio	1,04	−1,23	−1,02
Equity Ratio	0,04	0,18	−0,01
Gross Profit Margin	14,87 %	22,35 %	-