TELENOR VIKEN OG INNLANDET 2 AS

1360 FORNEBU

Finances

Share Ownership

Return on Equity

41,91 %

Current Ratio

1,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	2 170 000	2 147 000	1 044 000
Net Income	1 414 000	1 351 000	678 000
Total Assets	5 063 000	4 867 000	4 043 000
Total Equity	3 374 000	3 273 000	3 163 000

Income (NOK)	2022	2021	2020
Revenue	2 170 000	2 147 000	1 044 000
Expenditure	384 000	417 000	174 000
Operating Profit	1 785 000	1 730 000	869 000
Financial Income	28 000	2 000	0
Financial Costs	0	0	0
Financial Balance	28 000	2 000	0
Earnings Before Tax	1 813 000	1 732 000	869 000
Tax	399 000	381 000	191 000
Net Income	1 414 000	1 351 000	678 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 620 000	2 753 000	2 894 000
Total Current Assets	2 443 000	2 115 000	1 149 000
Total Assets	5 063 000	4 867 000	4 043 000
Total Retained Equity	377 000	276 000	166 000
Total Equity	3 374 000	3 273 000	3 163 000
Total Long-Term Debt	0	0	0
Total Current Debt	1 689 000	1 595 000	880 000
Total Equity and Debt	5 063 000	4 867 000	4 043 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 170 000	2 147 000	1 032 000
Other Income	0	0	12 000
Revenue	2 170 000	2 147 000	1 044 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	104 000	110 000	56 000
Impairment	0	0	0
Expenditure	384 000	417 000	174 000
Operating Profit	1 785 000	1 730 000	869 000
Financial Income	28 000	2 000	0
Financial Costs	0	0	0
Financial Balance	28 000	2 000	0
Dividends	0	0	0
Net Income	1 414 000	1 351 000	678 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	723 000	752 000	783 000
Real Eastate	1 897 000	2 001 000	2 111 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	1 897 000	2 001 000	2 111 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	2 620 000	2 753 000	2 894 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	0
Total Current Assets	2 443 000	2 115 000	1 149 000
Total Assets	5 063 000	4 867 000	4 043 000
Total Equity	3 374 000	3 273 000	3 163 000
Short-Term Group Debt	1 684 000	1 591 000	656 000
Total Long-Term Debt	0	0	0
Creditors	6 000	4 000	4 000
Unpaid Taxes	0	0	220 000
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	1 689 000	1 595 000	880 000
Total Equity and Debt	5 063 000	4 867 000	4 043 000

Financial indicators	2022	2021	2020
Return on Equity	41,91 %	41,28 %	21,44 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	82,26 %	80,58 %	83,24 %
Current Ratio	1,45	1,33	1,31
Quick Ratio	1,45	1,33	1,31
Equity Ratio	0,67	0,67	0,78
Gross Profit Margin	100 %	100 %	100 %