company

ATCAMPUS AS

0558 OSLO

Finances

Share Ownership

Return on Equity

−200,61 %

Current Ratio

3,8

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	711 000	0	1 000
Net Income	−1 312 000	−1 014 000	−100 000
Total Assets	868 000	1 615 000	91 000
Total Equity	654 000	1 415 000	−70 000

Income (NOK)	2022	2021	2020
Revenue	711 000	0	1 000
Expenditure	2 021 000	1 009 000	101 000
Operating Profit	−1 311 000	−1 008 000	−100 000
Financial Income	1 000	0	0
Financial Costs	2 000	6 000	0
Financial Balance	−1 000	−6 000	0
Earnings Before Tax	−1 312 000	−1 014 000	−100 000
Tax	0	0	0
Net Income	−1 312 000	−1 014 000	−100 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	50 000	50 000	50 000
Total Current Assets	818 000	1 565 000	41 000
Total Assets	868 000	1 615 000	91 000
Total Retained Equity	−2 426 000	−1 115 000	−100 000
Total Equity	654 000	1 415 000	−70 000
Total Long-Term Debt	0	0	0
Total Current Debt	215 000	199 000	161 000
Total Equity and Debt	868 000	1 615 000	91 000

Cash flow (NOK)	2022	2021	2020
Sales Income	711 000	0	1 000
Other Income	0	0	0
Revenue	711 000	0	1 000
Cost of Goods Sold	0	0	0
Salary Costs	1 782 000	993 000	64 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	2 021 000	1 009 000	101 000
Operating Profit	−1 311 000	−1 008 000	−100 000
Financial Income	1 000	0	0
Financial Costs	2 000	6 000	0
Financial Balance	−1 000	−6 000	0
Dividends	0	0	0
Net Income	−1 312 000	−1 014 000	−100 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	50 000	50 000	50 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	50 000	50 000	50 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	785 000	1 543 000	25 000
Total Current Assets	818 000	1 565 000	41 000
Total Assets	868 000	1 615 000	91 000
Total Equity	654 000	1 415 000	−70 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	7 000	3 000	0
Unpaid Taxes	50 000	88 000	0
Dividends	0	0	0
Other Current Debt	158 000	109 000	161 000
Total Current Debt	215 000	199 000	161 000
Total Equity and Debt	868 000	1 615 000	91 000

Financial indicators	2022	2021	2020
Return on Equity	−200,61 %	−71,66 %	142,86 %
Debt-to-Equity Ratio	0	0	−0
Operating Profit Margin	−184,39 %	-	−10 000 %
Current Ratio	3,8	7,86	0,25
Quick Ratio	3,8	7,86	0,25
Equity Ratio	0,75	0,88	−0,77
Gross Profit Margin	100 %	-	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English