HBV EIENDOM AS

1675 KRÅKERØY

Finances

Share Ownership

Return on Equity

46,79 %

Current Ratio

3,07

Debt-to-Equity Ratio

27,58

Key figures (NOK)	2022	2021	2020
Revenue	260 000	235 000	84 000
Net Income	73 000	79 000	−17 000
Total Assets	4 533 000	4 489 000	4 346 000
Total Equity	156 000	87 000	7 000

Income (NOK)	2022	2021	2020
Revenue	260 000	235 000	84 000
Expenditure	80 000	74 000	68 000
Operating Profit	180 000	161 000	16 000
Financial Income	0	0	0
Financial Costs	86 000	65 000	33 000
Financial Balance	−86 000	−65 000	−33 000
Earnings Before Tax	94 000	97 000	−17 000
Tax	21 000	18 000	0
Net Income	73 000	79 000	−17 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	4 306 000	4 306 000	4 276 000
Total Current Assets	227 000	183 000	70 000
Total Assets	4 533 000	4 489 000	4 346 000
Total Retained Equity	126 000	57 000	−23 000
Total Equity	156 000	87 000	7 000
Total Long-Term Debt	4 303 000	4 311 000	4 311 000
Total Current Debt	74 000	91 000	28 000
Total Equity and Debt	4 533 000	4 489 000	4 346 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	260 000	235 000	84 000
Revenue	260 000	235 000	84 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	80 000	74 000	68 000
Operating Profit	180 000	161 000	16 000
Financial Income	0	0	0
Financial Costs	86 000	65 000	33 000
Financial Balance	−86 000	−65 000	−33 000
Dividends	0	0	0
Net Income	73 000	79 000	−17 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	4 306 000	4 306 000	4 306 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	4 306 000	4 306 000	4 306 000
Total Fiancial Fixed Assets	0	0	−30 000
Total Fixed Assets	4 306 000	4 306 000	4 276 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	227 000	183 000	70 000
Total Current Assets	227 000	183 000	70 000
Total Assets	4 533 000	4 489 000	4 346 000
Total Equity	156 000	87 000	7 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	4 303 000	4 311 000	4 311 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	54 000	74 000	28 000
Total Current Debt	74 000	91 000	28 000
Total Equity and Debt	4 533 000	4 489 000	4 346 000

Financial indicators	2022	2021	2020
Return on Equity	46,79 %	90,8 %	−242,86 %
Debt-to-Equity Ratio	27,58	49,55	615,86
Operating Profit Margin	69,23 %	68,51 %	19,05 %
Current Ratio	3,07	2,01	2,5
Quick Ratio	3,07	2,01	2,5
Equity Ratio	0,03	0,02	0
Gross Profit Margin	100 %	100 %	100 %