A. VATNES EFTF. HOLDING AS

4620 KRISTIANSAND S

Finances

Return on Equity

−0,17 %

Current Ratio

0,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−3 000	1 731 000	−19 000
Total Assets	3 535 000	3 508 000	5 089 000
Total Equity	1 739 000	1 742 000	11 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	15 000	21 000	1 000
Operating Profit	−15 000	−21 000	−1 000
Financial Income	0	1 752 000	0
Financial Costs	−11 000	0	18 000
Financial Balance	11 000	1 752 000	−18 000
Earnings Before Tax	−3 000	1 731 000	−19 000
Tax	0	0	0
Net Income	−3 000	1 731 000	−19 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	3 493 000	3 493 000	5 053 000
Total Current Assets	42 000	15 000	36 000
Total Assets	3 535 000	3 508 000	5 089 000
Total Retained Equity	1 709 000	1 712 000	−19 000
Total Equity	1 739 000	1 742 000	11 000
Total Long-Term Debt	1 741 000	1 741 000	5 053 000
Total Current Debt	55 000	25 000	25 000
Total Equity and Debt	3 535 000	3 508 000	5 089 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	15 000	21 000	1 000
Operating Profit	−15 000	−21 000	−1 000
Financial Income	0	1 752 000	0
Financial Costs	−11 000	0	18 000
Financial Balance	11 000	1 752 000	−18 000
Dividends	0	0	0
Net Income	−3 000	1 731 000	−19 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	3 493 000	3 493 000	5 053 000
Total Fixed Assets	3 493 000	3 493 000	5 053 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	42 000	10 000	36 000
Total Current Assets	42 000	15 000	36 000
Total Assets	3 535 000	3 508 000	5 089 000
Total Equity	1 739 000	1 742 000	11 000
Short-Term Group Debt	42 000	0	0
Total Long-Term Debt	1 741 000	1 741 000	5 053 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	13 000	25 000	25 000
Total Current Debt	55 000	25 000	25 000
Total Equity and Debt	3 535 000	3 508 000	5 089 000

Financial indicators	2022	2021	2020
Return on Equity	−0,17 %	99,37 %	−172,73 %
Debt-to-Equity Ratio	1	1	459,36
Operating Profit Margin	-	-	-
Current Ratio	0,76	0,6	1,44
Quick Ratio	0,76	0,6	1,44
Equity Ratio	0,49	0,5	0
Gross Profit Margin	-	-	-